S 
0.74
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 539.0m
FY2016FY2025
Net income
THB 5.0m
FY2016FY2025
Free cash flow
THB 31.8m
FY2016FY2025
Shareholders' equity
THB 377.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 539.0m | THB 558.4m | THB 535.5m | THB 432.7m | THB 418.2m | THB 419.5m | THB 420.6m | THB 379.5m | THB 372.5m | THB 366.0m |
| Gross profit | THB 117.9m | THB 159.1m | THB 138.5m | THB 113.7m | THB 109.5m | THB 116.9m | THB 134.0m | THB 104.5m | THB 95.2m | THB 101.0m |
| Operating income | THB 15.2m | THB 29.8m | THB 22.5m | THB 7.3m | THB 9.0m | THB 22.5m | THB 39.6m | THB 25.8m | THB 24.1m | THB 24.8m |
| Net income | THB 5.0m | THB 14.2m | THB 9.6m | THB 1.3m | THB 3.0m | THB 14.7m | THB 25.8m | THB 15.4m | THB 15.5m | THB 15.0m |
| Diluted earnings per share | 0.01 | 0.02 | 0.02 | 0.00 | 0.01 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 806.5m | THB 825.9m | THB 794.0m | THB 673.9m | THB 588.3m | THB 571.5m | THB 597.5m | THB 552.7m | THB 490.9m | THB 460.6m |
| Cash and short-term investments | THB 1.5m | THB 2.1m | THB 1.1m | THB 447,162 | THB 1.7m | THB 1.5m | THB 17.6m | THB 1.9m | THB 1.0m | THB 3.0m |
| Total liabilities | THB 429.0m | THB 445.4m | THB 427.7m | THB 303.0m | THB 216.7m | THB 193.7m | THB 169.8m | THB 272.1m | THB 214.2m | THB 195.4m |
| Debt | THB 282.6m | THB 300.4m | THB 294.0m | THB 201.6m | THB 129.8m | THB 104.6m | THB 62.6m | THB 162.1m | THB 132.0m | THB 102.9m |
| Shareholders' equity | THB 377.5m | THB 380.4m | THB 366.3m | THB 370.9m | THB 371.6m | THB 377.7m | THB 427.7m | THB 280.6m | THB 276.7m | THB 265.1m |
| Shares outstanding | 568m | 568m | 568m | 568m | 568m | 568m | 568m | 420m | 568m | 568m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 51.6m | THB 49.6m | −THB 8.1m | THB 13.4m | THB 40.1m | THB 26.6m | THB 30.3m | THB 40.1m | THB 20.8m | THB 50.6m |
| Capital spending | −THB 19.9m | −THB 44.3m | −THB 45.0m | −THB 80.3m | −THB 34.9m | −THB 19.8m | −THB 18.8m | −THB 50.8m | −THB 23.4m | −THB 5.2m |
| Free cash flow | THB 31.8m | THB 5.3m | −THB 53.0m | −THB 66.9m | THB 5.2m | THB 6.8m | THB 11.5m | −THB 10.7m | −THB 2.6m | THB 45.4m |
| Dividends paid | −THB 9.9m | — | −THB 14.2m | −THB 922 | −THB 9.1m | −THB 56.8m | −THB 21.0m | −THB 11.6m | −THB 17.9m | −THB 10.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 141.8m | THB 141.2m | THB 161.7m | THB 128.5m | THB 116.0m | THB 132.9m | THB 156.1m | THB 159.7m |
| Gross profit | THB 38.9m | THB 38.5m | THB 44.7m | THB 29.0m | THB 27.7m | THB 38.2m | THB 48.5m | THB 45.7m |
| Operating income | THB 5.4m | THB 7.8m | THB 12.3m | −THB 550,000 | −THB 3.0m | THB 3.9m | THB 14.1m | THB 9.7m |
| Net income | THB 4.9m | THB 3.5m | THB 10.6m | −THB 1.6m | −THB 5.1m | THB 1.1m | THB 8.2m | THB 6.5m |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | -0.00 | -0.01 | 0.00 | 0.01 | 0.01 |
| Cash from operations | THB 18.0m | THB 6.0m | THB 8.0m | THB 19.0m | THB 16.0m | THB 7.0m | THB 7.0m | THB 11.0m |
| Capital spending | −THB 4.0m | −THB 2.0m | −THB 3.0m | −THB 4.0m | −THB 5.0m | −THB 5.0m | −THB 9.0m | −THB 6.0m |
| Free cash flow | THB 14.0m | THB 4.0m | THB 5.0m | THB 15.0m | THB 11.0m | THB 2.0m | −THB 2.0m | THB 5.0m |
| Total assets | THB 803.8m | THB 820.1m | THB 806.5m | THB 789.2m | THB 808.4m | THB 822.9m | THB 825.9m | THB 829.5m |
| Cash and short-term investments | THB 1.8m | THB 1.6m | THB 1.5m | THB 2.8m | THB 2.2m | THB 2.9m | THB 2.1m | THB 4.9m |
| Debt | THB 255.0m | THB 260.1m | THB 260.1m | THB 262.4m | THB 274.3m | THB 274.0m | THB 271.6m | THB 272.2m |
| Shareholders' equity | THB 381.1m | THB 381.0m | THB 377.5m | THB 364.9m | THB 366.5m | THB 381.5m | THB 380.4m | THB 372.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 5.1% | 3.8% |
| Operating income | 27.9% | -7.6% | -10.3% |
| Net income | 55.6% | -19.3% | -19.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 25.6% | 26.0% | 27.2% |
| Operating margin | 4.1% | 3.6% | 3.7% | 5.5% |
| Net margin | 1.7% | 1.5% | 1.6% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 32.8 | 21.7 | 40.3 | 323.9 | 158.7 | 25.9 | 13.9 |
| Price to sales | 0.3 | 0.6 | 0.7 | 1.0 | 1.1 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Mar 2025.
| FY2025 | FY2023 | FY2021 | FY2020 | |
|---|---|---|---|---|
| Paid in the year | 0.018 | 0.025 | 0.016 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.