T 
243.00
+0.83%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 11.85bn
FY2017FY2026
Net income
THB 1.92bn
FY2017FY2026
Free cash flow
THB 1.12bn
FY2017FY2026
Shareholders' equity
THB 21.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 11.85bn | THB 12.23bn | THB 14.38bn | THB 14.45bn | THB 13.58bn | THB 11.73bn | THB 15.15bn | THB 14.63bn | THB 13.22bn | THB 11.02bn |
| Gross profit | THB 2.70bn | THB 2.55bn | THB 2.55bn | THB 2.61bn | THB 2.49bn | THB 1.78bn | THB 2.81bn | THB 2.77bn | THB 2.44bn | THB 1.94bn |
| Research and development | — | — | THB 262.8m | THB 246.4m | THB 255.2m | THB 260.8m | THB 227.8m | THB 211.5m | THB 196.0m | THB 159.6m |
| Operating income | THB 1.59bn | THB 1.31bn | THB 1.80bn | THB 1.77bn | THB 1.61bn | THB 829.9m | THB 2.13bn | THB 2.11bn | THB 1.75bn | THB 1.32bn |
| Net income | THB 1.92bn | THB 1.39bn | THB 1.76bn | THB 1.75bn | THB 1.52bn | THB 1.06bn | THB 2.00bn | THB 1.98bn | THB 1.66bn | THB 1.27bn |
| Diluted earnings per share | 25.12 | 18.11 | 22.92 | 22.78 | 19.85 | 13.86 | 26.08 | 25.83 | 21.64 | 16.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 24.39bn | THB 24.06bn | THB 24.78bn | THB 24.33bn | THB 23.06bn | THB 21.54bn | THB 20.37bn | THB 19.25bn | THB 16.94bn | THB 15.19bn |
| Cash and short-term investments | THB 9.31bn | THB 8.95bn | THB 8.84bn | THB 7.98bn | THB 6.14bn | THB 4.92bn | THB 4.34bn | THB 5.30bn | THB 6.22bn | THB 4.92bn |
| Total liabilities | THB 2.69bn | THB 2.66bn | THB 3.08bn | THB 3.04bn | THB 3.03bn | THB 2.82bn | THB 3.05bn | THB 3.29bn | THB 2.41bn | THB 1.84bn |
| Shareholders' equity | THB 21.70bn | THB 21.40bn | THB 21.70bn | THB 21.29bn | THB 20.03bn | THB 18.72bn | THB 17.32bn | THB 15.97bn | THB 14.53bn | THB 13.34bn |
| Shares outstanding | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.31bn | THB 2.11bn | THB 3.02bn | THB 3.00bn | THB 2.57bn | THB 2.87bn | THB 3.08bn | THB 2.50bn | THB 2.73bn | THB 2.37bn |
| Capital spending | −THB 1.19bn | −THB 988.5m | −THB 968.1m | −THB 909.8m | −THB 1.15bn | −THB 1.84bn | −THB 3.65bn | −THB 3.07bn | −THB 1.24bn | −THB 1.12bn |
| Free cash flow | THB 1.12bn | THB 1.13bn | THB 2.05bn | THB 2.09bn | THB 1.42bn | THB 1.04bn | −THB 574.4m | −THB 570.4m | THB 1.50bn | THB 1.25bn |
| Dividends paid | −THB 1.53bn | −THB 1.53bn | −THB 1.53bn | −THB 651.3m | −THB 421.4m | −THB 632.2m | −THB 631.6m | −THB 536.4m | −THB 383.1m | −THB 382.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.65bn | THB 2.93bn | THB 2.92bn | THB 3.07bn | THB 2.92bn | THB 3.06bn | THB 2.95bn | THB 3.23bn |
| Gross profit | THB 607.0m | THB 735.7m | THB 675.4m | THB 682.3m | THB 610.5m | THB 731.9m | THB 583.2m | THB 687.6m |
| Operating income | THB 317.7m | THB 416.7m | THB 396.8m | THB 404.1m | THB 369.1m | THB 459.4m | THB 269.8m | THB 287.9m |
| Net income | THB 361.7m | THB 448.2m | THB 490.5m | THB 616.6m | THB 369.6m | THB 442.6m | THB 310.4m | THB 327.2m |
| Diluted earnings per share | 4.72 | 5.85 | 6.40 | 8.05 | 4.82 | 5.78 | 4.05 | 4.27 |
| Cash from operations | THB 993.0m | THB 641.0m | THB 646.0m | THB 848.0m | THB 526.0m | THB 660.0m | THB 355.0m | THB 386.0m |
| Capital spending | −THB 179.0m | −THB 285.0m | −THB 273.0m | −THB 232.0m | −THB 234.0m | −THB 212.0m | −THB 295.0m | −THB 186.0m |
| Free cash flow | THB 814.0m | THB 356.0m | THB 373.0m | THB 616.0m | THB 292.0m | THB 448.0m | THB 60.0m | THB 200.0m |
| Total assets | THB 24.85bn | THB 24.39bn | THB 23.68bn | THB 24.18bn | THB 24.58bn | THB 24.06bn | THB 23.54bn | THB 23.24bn |
| Cash and short-term investments | THB 10.06bn | THB 9.31bn | THB 8.91bn | THB 9.21bn | THB 9.59bn | THB 8.95bn | THB 8.46bn | THB 8.35bn |
| Shareholders' equity | THB 20.82bn | THB 21.70bn | THB 21.16bn | THB 21.34bn | THB 20.81bn | THB 21.40bn | THB 20.93bn | THB 20.55bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2011 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 20.9% | 17.7% | 18.1% | 18.3% | 15.1% | — | — | — | — | — | — | — | — |
| Operating margin | 13.4% | 10.7% | 12.5% | 12.2% | 11.8% | 7.1% | — | — | — | — | — | — | — | — |
| Net margin | 16.2% | 11.3% | 12.2% | 12.1% | 11.2% | 9.0% | — | — | — | — | — | — | — | — |
| Return on equity | 8.9% | 6.5% | 8.1% | 8.2% | 7.6% | 5.7% | — | — | — | — | — | — | — | — |
| Return on assets | 7.9% | 5.8% | 7.1% | 7.2% | 6.6% | 4.9% | — | — | — | — | — | — | — | — |
| Free cash flow yield | 20.4% | 18.1% | 23.2% | 22.8% | 21.7% | 27.4% | — | — | — | — | — | — | — | — |
| Revenue growth | -3.2% | -14.9% | -0.5% | 6.4% | 15.8% | -22.6% | — | — | — | — | — | — | — | — |
| Earnings growth | 38.7% | -21.0% | 0.6% | 14.8% | 43.3% | -46.9% | — | — | — | — | — | — | — | — |
| Current ratio | 7.76x | 7.56x | 6.11x | 5.60x | 4.62x | 4.07x | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | — | — | — | — | — | 0.10x | 0.10x | 0.19x |
| Equity ratio | 89.0% | 89.0% | 87.6% | 87.5% | 86.9% | 86.9% | — | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | 2.74x | 82.31x | — | — | 29.73x | 25.24x | 20.42x | 19.16x | — | — | — |
| R&D as a share of sales | — | — | 1.8% | 1.7% | 1.9% | 2.2% | 1.5% | 1.4% | — | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | -0.0% | — | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 0.2% | 1.1% |
| Operating income | -3.5% | 13.8% | 1.2% |
| Net income | 3.3% | 12.6% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 19.7% | 18.8% | 18.5% |
| Operating margin | 12.0% | 12.2% | 11.4% | 12.3% |
| Net margin | 13.8% | 12.9% | 12.0% | 12.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 10.4 | 9.5 | 8.1 | 9.3 | 12.6 | 6.4 | 7.0 | 9.8 | 13.4 |
| Price to sales | 1.6 | 1.2 | 1.2 | 1.0 | 1.1 | 1.1 | 0.8 | 0.9 | 1.2 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 10 Nov 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 8.50 | 5.50 | 8.25 | 8.25 | 7.00 |
- 2-for-1 split · 15 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.