S 
200.59
+0.18%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.31bn
FY2021FY2026
Net income
₹438.4m
FY2021FY2026
Free cash flow
−₹88.4m
FY2021FY2026
Shareholders' equity
₹6.81bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹4.31bn | ₹3.77bn | ₹2.33bn | ₹2.25bn | ₹1.86bn | ₹1.18bn |
| Gross profit | ₹745.8m | ₹901.0m | ₹464.1m | ₹357.6m | ₹461.2m | ₹229.3m |
| Operating income | ₹598.7m | ₹475.7m | ₹234.6m | ₹186.9m | ₹310.9m | ₹127.5m |
| Net income | ₹438.4m | ₹323.3m | ₹154.7m | ₹97.5m | ₹211.1m | ₹98.5m |
| Diluted earnings per share | 3.78 | 4.08 | 1.95 | 0.84 | 1.82 | 0.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹7.37bn | ₹3.34bn | ₹2.00bn | ₹1.26bn | ₹980.1m | ₹1.53bn |
| Cash and short-term investments | ₹4.34bn | ₹750.1m | ₹170.7m | ₹152.9m | ₹17.7m | ₹32.2m |
| Total liabilities | ₹564.4m | ₹328.2m | ₹747.4m | ₹554.8m | ₹370.7m | ₹1.14bn |
| Debt | ₹344.8m | ₹24.3m | ₹653.5m | ₹182.7m | ₹19.7m | ₹96.1m |
| Shareholders' equity | ₹6.81bn | ₹3.01bn | ₹1.25bn | ₹707.0m | ₹609.4m | ₹399.2m |
| Shares outstanding | 116m | 79m | 79m | 116m | 116m | 116m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹404.8m | −₹134.3m | −₹734.5m | −₹28.1m | ₹79.9m | −₹84.9m |
| Capital spending | −₹493.1m | −₹46.5m | −₹19.6m | −₹80,000 | −₹13.0m | −₹13.5m |
| Free cash flow | −₹88.4m | −₹180.8m | −₹754.1m | −₹28.2m | ₹66.9m | −₹98.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.21bn | ₹1.10bn | ₹1.05bn | ₹1.06bn | ₹1.10bn | ₹1.52bn | ₹851.5m | ₹675.1m |
| Gross profit | ₹260.6m | ₹196.8m | ₹159.6m | ₹188.7m | ₹200.7m | ₹267.4m | ₹202.1m | ₹183.6m |
| Operating income | ₹216.5m | ₹157.5m | ₹130.4m | ₹152.8m | ₹140.1m | ₹184.2m | ₹140.3m | ₹121.4m |
| Net income | ₹185.7m | ₹109.3m | ₹111.3m | ₹114.2m | ₹103.6m | ₹132.7m | ₹97.9m | ₹81.5m |
| Diluted earnings per share | 1.60 | 0.94 | 1.40 | 1.44 | 1.31 | 1.67 | 1.23 | 1.03 |
| Cash from operations | — | — | — | ₹225.0m | — | −₹93.0m | — | — |
| Capital spending | — | — | — | −₹86.0m | — | −₹9.0m | — | — |
| Free cash flow | — | — | — | ₹139.0m | — | −₹102.0m | — | — |
| Total assets | — | ₹7.37bn | — | ₹3.53bn | — | ₹3.34bn | — | ₹2.36bn |
| Cash and short-term investments | — | ₹4.34bn | — | ₹831.2m | — | ₹750.1m | — | ₹228.3m |
| Debt | — | ₹342.8m | — | ₹11.6m | — | ₹24.3m | — | ₹810.5m |
| Shareholders' equity | — | ₹6.81bn | — | ₹3.18bn | — | ₹3.01bn | — | ₹1.35bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 23.9% | 19.9% | 15.9% | 24.8% | 19.4% |
| Operating margin | 13.9% | 12.6% | 10.1% | 8.3% | 16.8% | 11.6% |
| Net margin | 10.2% | 8.6% | 6.6% | 4.3% | 11.4% | 8.3% |
| Return on equity | 6.4% | 10.7% | 12.4% | 13.8% | 34.6% | 24.7% |
| Return on assets | 5.9% | 9.7% | 7.7% | 7.7% | 21.5% | 6.4% |
| Free cash flow yield | 3.5% | -0.5% | -4.1% | — | — | — |
| Revenue growth | 14.1% | 61.8% | 3.5% | 21.4% | 57.3% | — |
| Earnings growth | 35.6% | 108.9% | 58.7% | -53.8% | 114.4% | — |
| Current ratio | 11.85x | 9.45x | 2.49x | 1.97x | 2.19x | 1.19x |
| Debt to equity | 0.05x | 0.01x | 0.52x | 0.26x | 0.03x | 0.24x |
| Equity ratio | 92.3% | 90.2% | 62.6% | 56.0% | 62.2% | 26.0% |
| Interest coverage | 67.34x | 9.68x | 6.82x | 19.04x | 29.32x | 62.59x |
| Buybacks as a share of market value | -46.3% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.1% | 29.6% | — |
| Operating income | 47.4% | 36.3% | — |
| Net income | 65.0% | 34.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 19.5% | 20.1% | — |
| Operating margin | 13.3% | 11.8% | 12.3% | — |
| Net margin | 9.4% | 8.0% | 8.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | |
|---|---|---|
| Price to earnings | 54.1 | 57.7 |
| Price to sales | 5.5 | 4.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.