1,015
-0.49%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 9.67trn
FY2017FY2025
Net income
IDR 1.61trn
FY2017FY2025
Free cash flow
IDR 1.15trn
FY2017FY2025
Shareholders' equity
IDR 6.47trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.67trn | IDR 6.44trn | IDR 5.29trn | IDR 6.05trn | IDR 5.88trn | IDR 4.20trn | IDR 3.18trn | IDR 3.04trn | IDR 2.80trn |
| Gross profit | IDR 3.15trn | IDR 2.18trn | IDR 1.38trn | IDR 2.05trn | IDR 2.27trn | IDR 1.15trn | IDR 689.26bn | IDR 533.08bn | IDR 539.70bn |
| Operating income | IDR 2.31trn | IDR 1.87trn | IDR 1.05trn | IDR 1.73trn | IDR 1.72trn | IDR 849.35bn | IDR 518.48bn | IDR 227.84bn | IDR 391.61bn |
| Net income | IDR 1.61trn | IDR 1.28trn | IDR 681.88bn | IDR 1.11trn | IDR 1.08trn | IDR 410.03bn | IDR 150.49bn | −IDR 20.62bn | IDR 229.15bn |
| Diluted earnings per share | 147.35 | 117.60 | 62.54 | 102.04 | 107.26 | 37.21 | 13.66 | -1.90 | 21.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 9.56trn | IDR 8.08trn | IDR 6.68trn | IDR 7.01trn | IDR 5.86trn | IDR 5.08trn | IDR 5.10trn | IDR 4.44trn | IDR 2.91trn |
| Cash and short-term investments | IDR 1.99trn | IDR 1.32trn | IDR 1.03trn | IDR 1.59trn | IDR 860.30bn | IDR 440.39bn | IDR 562.47bn | IDR 80.42bn | IDR 104.82bn |
| Total liabilities | IDR 2.56trn | IDR 2.18trn | IDR 1.88trn | IDR 2.37trn | IDR 2.76trn | IDR 2.92trn | IDR 3.30trn | IDR 2.81trn | IDR 1.25trn |
| Debt | IDR 1.80trn | IDR 1.52trn | IDR 1.44trn | IDR 1.75trn | IDR 2.13trn | IDR 2.51trn | IDR 2.86trn | IDR 2.48trn | IDR 524.40bn |
| Shareholders' equity | IDR 6.47trn | IDR 5.47trn | IDR 4.47trn | IDR 4.28trn | IDR 2.74trn | IDR 1.96trn | IDR 1.57trn | IDR 1.43trn | IDR 1.44trn |
| Shares outstanding | 10,901m | 10,903m | 10,903m | 10,903m | 10,043m | 11,018m | 11,018m | 10,877m | 10,877m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.61trn | IDR 1.48trn | IDR 1.05trn | IDR 1.11trn | IDR 1.77trn | IDR 705.79bn | IDR 393.60bn | IDR 14.39bn | — |
| Capital spending | −IDR 453.52bn | −IDR 851.00bn | −IDR 623.43bn | −IDR 266.48bn | −IDR 477.55bn | −IDR 288.10bn | −IDR 358.03bn | −IDR 455.89bn | — |
| Free cash flow | IDR 1.15trn | IDR 627.14bn | IDR 421.98bn | IDR 846.10bn | IDR 1.29trn | IDR 417.70bn | IDR 35.57bn | −IDR 441.49bn | — |
| Dividends paid | −IDR 714.18bn | −IDR 369.81bn | −IDR 629.01bn | −IDR 273.52bn | −IDR 1.21trn | −IDR 113.50bn | −IDR 22.14bn | −IDR 55.35bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.58trn | IDR 2.49trn | IDR 3.11trn | IDR 2.97trn | IDR 1.92trn | IDR 1.67trn | IDR 2.02trn | IDR 1.73trn |
| Gross profit | IDR 1.06trn | IDR 734.09bn | IDR 963.16bn | IDR 1.02trn | IDR 598.91bn | IDR 573.73bn | IDR 747.38bn | IDR 631.60bn |
| Operating income | IDR 527.08bn | IDR 467.42bn | IDR 652.73bn | IDR 700.22bn | IDR 510.23bn | IDR 456.51bn | IDR 630.60bn | IDR 587.20bn |
| Net income | IDR 463.70bn | IDR 293.70bn | IDR 429.55bn | IDR 520.00bn | IDR 352.02bn | IDR 304.71bn | IDR 451.20bn | IDR 407.75bn |
| Diluted earnings per share | 42.54 | 26.95 | 39.40 | 47.70 | 32.29 | 27.95 | 41.38 | 37.40 |
| Cash from operations | −IDR 262.72bn | IDR 807.64bn | IDR 676.50bn | IDR 323.56bn | IDR 185.74bn | IDR 448.37bn | IDR 392.01bn | IDR 448.12bn |
| Capital spending | −IDR 4.89bn | −IDR 34.56bn | −IDR 398.74bn | −IDR 163.31bn | −IDR 207.91bn | −IDR 10.19bn | −IDR 159.33bn | −IDR 232.76bn |
| Free cash flow | −IDR 267.61bn | IDR 773.08bn | IDR 277.77bn | IDR 160.25bn | −IDR 22.17bn | IDR 438.18bn | IDR 232.68bn | IDR 215.36bn |
| Total assets | IDR 10.04trn | IDR 10.09trn | IDR 9.56trn | IDR 9.45trn | IDR 8.35trn | IDR 8.59trn | IDR 8.08trn | IDR 7.55trn |
| Cash and short-term investments | IDR 1.38trn | IDR 2.52trn | IDR 1.99trn | IDR 1.60trn | IDR 999.70bn | IDR 1.70trn | IDR 1.32trn | IDR 1.08trn |
| Debt | IDR 663.77bn | IDR 1.58trn | IDR 1.80trn | IDR 1.69trn | IDR 1.57trn | IDR 1.47trn | IDR 1.52trn | IDR 1.50trn |
| Shareholders' equity | IDR 6.42trn | IDR 6.77trn | IDR 6.47trn | IDR 6.06trn | IDR 5.54trn | IDR 5.78trn | IDR 5.47trn | IDR 5.01trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.6% | 33.9% | 26.1% | 33.8% | 38.6% | 27.2% |
| Operating margin | 23.9% | 29.0% | 19.9% | 28.6% | 29.2% | 20.2% |
| Net margin | 16.6% | 19.9% | 12.9% | 18.4% | 18.3% | 9.8% |
| Return on equity | 24.8% | 23.4% | 15.3% | 26.0% | 39.3% | 20.9% |
| Return on assets | 16.8% | 15.9% | 10.2% | 15.9% | 18.4% | 8.1% |
| Free cash flow yield | 16.5% | 18.7% | 13.4% | 11.0% | 19.5% | — |
| Revenue growth | 50.2% | 21.8% | -12.6% | 2.7% | 40.0% | 32.4% |
| Earnings growth | 25.3% | 88.0% | -38.7% | 3.3% | 162.7% | 172.5% |
| Current ratio | 3.18x | 2.02x | 2.09x | 2.58x | 1.81x | 1.44x |
| Debt to equity | 0.28x | 0.28x | 0.32x | 0.41x | 0.77x | 1.28x |
| Equity ratio | 67.6% | 67.7% | 66.9% | 61.1% | 46.7% | 38.6% |
| Interest coverage | 23.15x | 20.65x | 9.41x | 11.92x | 8.60x | 3.79x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -8.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.9% | 18.1% | — |
| Operating income | 10.1% | 22.1% | — |
| Net income | 13.0% | 31.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 31.9% | 32.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 9.1 | 7.0 | 14.6 | 10.2 |
| Price to sales | 1.5 | 1.4 | 1.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 75.00 | 55.00 | 27.00 | 46.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.