S 
1.04
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.69bn
FY2016FY2025
Net income
−THB 533.1m
FY2016FY2025
Free cash flow
THB 352.5m
FY2016FY2025
Shareholders' equity
THB 1.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.69bn | THB 3.39bn | THB 3.97bn | THB 3.99bn | THB 2.55bn | THB 2.57bn | THB 3.31bn | THB 3.48bn | THB 3.16bn | THB 3.21bn |
| Gross profit | THB 1.39bn | THB 1.96bn | THB 2.18bn | THB 1.99bn | THB 1.46bn | THB 1.44bn | THB 1.83bn | THB 1.93bn | THB 1.76bn | THB 1.80bn |
| Operating income | −THB 581.2m | −THB 192.6m | THB 186.5m | THB 276.5m | THB 79.4m | −THB 306.5m | THB 126.0m | THB 117.1m | THB 30.1m | THB 68.2m |
| Net income | −THB 533.1m | −THB 300.8m | −THB 521,024 | THB 118.7m | −THB 77.2m | −THB 445.9m | −THB 7.4m | THB 44.8m | −THB 21.4m | −THB 139.6m |
| Diluted earnings per share | -1.01 | -0.58 | -0.00 | 0.23 | -0.15 | -0.85 | -0.01 | 0.09 | -0.04 | -0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.27bn | THB 7.27bn | THB 7.63bn | THB 7.96bn | THB 6.98bn | THB 6.96bn | THB 5.58bn | THB 5.71bn | THB 6.19bn | THB 5.22bn |
| Cash and short-term investments | THB 122.0m | THB 104.8m | THB 165.4m | THB 471.6m | THB 360.3m | THB 293.2m | THB 184.3m | THB 240.5m | THB 708.2m | THB 112.7m |
| Total liabilities | THB 4.60bn | THB 4.81bn | THB 4.96bn | THB 5.23bn | THB 4.31bn | THB 4.15bn | THB 2.34bn | THB 2.42bn | THB 2.92bn | THB 2.99bn |
| Debt | THB 3.73bn | THB 3.94bn | THB 4.07bn | THB 4.41bn | THB 3.44bn | THB 3.27bn | THB 1.40bn | THB 1.43bn | THB 1.88bn | THB 1.95bn |
| Shareholders' equity | THB 1.42bn | THB 1.94bn | THB 2.03bn | THB 2.06bn | THB 1.97bn | THB 2.04bn | THB 2.28bn | THB 2.29bn | THB 2.25bn | THB 1.88bn |
| Shares outstanding | 526m | 521m | 526m | 526m | 526m | 526m | 526m | 526m | 526m | 579m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 404.2m | THB 512.2m | THB 864.4m | THB 463.0m | THB 601.9m | THB 538.2m | THB 201.8m | THB 232.1m | THB 180.1m | THB 292.5m |
| Capital spending | −THB 51.6m | −THB 113.3m | −THB 297.2m | −THB 500.4m | −THB 237.7m | −THB 279.2m | −THB 194.5m | −THB 189.2m | −THB 280.9m | −THB 162.3m |
| Free cash flow | THB 352.5m | THB 398.9m | THB 567.2m | −THB 37.4m | THB 364.2m | THB 259.0m | THB 7.3m | THB 42.9m | −THB 100.8m | THB 130.2m |
| Dividends paid | — | −THB 5.2m | −THB 15.8m | −THB 23.7m | −THB 2.8m | −THB 5.0m | −THB 22.8m | −THB 22.8m | −THB 4.6m | −THB 4.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 540.7m | THB 565.9m | THB 637.1m | THB 610.4m | THB 713.6m | THB 724.1m | THB 837.3m | THB 822.7m |
| Gross profit | THB 419.0m | THB 316.3m | THB 356.3m | THB 337.5m | THB 403.0m | THB 412.0m | THB 491.8m | THB 463.3m |
| Operating income | −THB 49.9m | −THB 54.9m | −THB 86.3m | −THB 226.6m | −THB 34.8m | THB 8.5m | −THB 99.9m | −THB 70.1m |
| Net income | −THB 89.4m | −THB 75.1m | −THB 264.0m | −THB 157.8m | −THB 78.7m | −THB 32.7m | −THB 89.6m | −THB 93.9m |
| Diluted earnings per share | -0.17 | -0.14 | -0.50 | -0.30 | -0.15 | -0.06 | -0.17 | -0.18 |
| Cash from operations | THB 125.0m | THB 45.0m | THB 73.0m | THB 98.0m | THB 206.0m | THB 112.0m | THB 174.0m | THB 86.0m |
| Capital spending | −THB 8.0m | −THB 9.0m | −THB 4.0m | −THB 16.0m | −THB 9.0m | −THB 24.0m | −THB 30.0m | −THB 19.0m |
| Free cash flow | THB 117.0m | THB 36.0m | THB 69.0m | THB 82.0m | THB 197.0m | THB 88.0m | THB 144.0m | THB 67.0m |
| Total assets | THB 5.78bn | THB 5.96bn | THB 6.27bn | THB 6.64bn | THB 7.13bn | THB 7.13bn | THB 7.27bn | THB 7.15bn |
| Cash and short-term investments | — | THB 87.1m | THB 122.0m | THB 116.8m | THB 200.7m | THB 123.4m | THB 104.8m | THB 107.3m |
| Debt | THB 1.19bn | THB 3.12bn | THB 3.58bn | THB 3.12bn | THB 3.18bn | THB 3.11bn | THB 3.01bn | THB 3.05bn |
| Shareholders' equity | THB 1.08bn | THB 1.18bn | THB 1.42bn | THB 1.67bn | THB 1.81bn | THB 1.90bn | THB 1.94bn | THB 1.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.3% | 0.9% | -1.3% |
| Operating income | — | 13.6% | — |
| Net income | — | 3.6% | 23.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.2% | 53.6% | 54.5% | 55.3% |
| Operating margin | -12.7% | -2.2% | -2.8% | -0.5% |
| Net margin | -13.7% | -5.1% | -6.5% | -4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -6.5 | -5203.7 | 29.9 | -36.5 | -2.6 | -237.4 | 42.5 | -185.6 | -37.6 |
| Price to sales | 0.3 | 0.6 | 0.7 | 0.9 | 1.1 | 0.5 | 0.5 | 0.6 | 1.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.03 | 0.045 | 0.006 | 0.01 | 0.043 | 0.009 | 0.008 |
- 21-for-20 split · 6 May 2021
- 11-for-10 split · 8 May 2020
- 11-for-10 split · 4 May 2017
- 11-for-10 split · 3 May 2016
- 4-for-3 split · 24 Apr 2015
- 5-for-4 split · 2 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.