960
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 14.81trn
FY2016FY2025
Net income
IDR 1.35trn
FY2016FY2025
Free cash flow
IDR 614.42bn
FY2016FY2025
Shareholders' equity
IDR 2.28trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 14.81trn | IDR 10.52trn | IDR 10.70trn | IDR 11.24trn | IDR 5.20trn | IDR 4.01trn | IDR 3.28trn | IDR 3.71trn | IDR 3.24trn | IDR 2.72trn |
| Gross profit | IDR 5.10trn | IDR 3.28trn | IDR 2.80trn | IDR 4.16trn | IDR 2.21trn | IDR 1.80trn | IDR 1.01trn | IDR 1.51trn | IDR 1.73trn | IDR 1.47trn |
| Operating income | IDR 2.63trn | IDR 1.77trn | IDR 1.20trn | IDR 2.63trn | IDR 1.77trn | IDR 1.44trn | IDR 797.13bn | IDR 800.04bn | IDR 1.19trn | IDR 894.81bn |
| Net income | IDR 1.35trn | IDR 819.53bn | IDR 512.26bn | IDR 1.84trn | IDR 1.52trn | IDR 576.63bn | IDR 11.68bn | IDR 86.20bn | IDR 787.09bn | IDR 591.66bn |
| Diluted earnings per share | 141.81 | 86.04 | 53.78 | 192.90 | 159.11 | 60.54 | 1.23 | 9.05 | 82.63 | 62.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 13.58trn | IDR 11.76trn | IDR 11.81trn | IDR 13.97trn | IDR 13.85trn | IDR 12.78trn | IDR 11.85trn | IDR 11.30trn | IDR 9.62trn | IDR 7.16trn |
| Cash and short-term investments | IDR 874.06bn | IDR 1.18trn | IDR 1.24trn | IDR 1.81trn | IDR 1.83trn | IDR 1.91trn | IDR 2.20trn | IDR 2.32trn | IDR 2.20trn | IDR 162.46bn |
| Total liabilities | IDR 10.64trn | IDR 8.87trn | IDR 9.82trn | IDR 7.53trn | IDR 7.74trn | IDR 7.91trn | IDR 7.78trn | IDR 7.23trn | IDR 5.57trn | IDR 3.71trn |
| Debt | IDR 8.42trn | IDR 7.08trn | IDR 8.18trn | IDR 7.16trn | IDR 7.57trn | IDR 6.35trn | IDR 6.37trn | IDR 5.96trn | IDR 4.67trn | IDR 3.03trn |
| Shareholders' equity | IDR 2.28trn | IDR 2.63trn | IDR 1.75trn | IDR 6.41trn | IDR 6.07trn | IDR 4.85trn | IDR 4.05trn | IDR 4.05trn | IDR 4.04trn | IDR 3.45trn |
| Shares outstanding | 9,525m | 9,525m | 9,525m | 9,525m | 9,525m | 9,525m | 9,525m | 9,525m | 9,525m | 9,525m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.10trn | IDR 606.59bn | IDR 594.22bn | IDR 2.44trn | IDR 1.11trn | IDR 586.01bn | IDR 10.74bn | IDR 10.88bn | IDR 8.45bn | IDR 10.04bn |
| Capital spending | −IDR 482.68bn | −IDR 398.72bn | −IDR 545.76bn | −IDR 478.99bn | −IDR 265.74bn | −IDR 217.94bn | −IDR 463.17bn | −IDR 307.96bn | −IDR 419.56bn | −IDR 393.07bn |
| Free cash flow | IDR 614.42bn | IDR 207.87bn | IDR 48.47bn | IDR 1.96trn | IDR 848.82bn | IDR 368.07bn | −IDR 452.43bn | −IDR 297.09bn | −IDR 411.11bn | −IDR 383.04bn |
| Dividends paid | −IDR 449.96bn | — | −IDR 710.95bn | −IDR 1.48trn | −IDR 290.43bn | −IDR 290.43bn | −IDR 25.86bn | −IDR 236.13bn | −IDR 177.55bn | −IDR 168.27bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.13trn | IDR 3.52trn | IDR 3.80trn | IDR 3.82trn | IDR 3.54trn | IDR 3.66trn | IDR 3.14trn | IDR 2.23trn |
| Gross profit | IDR 2.48trn | IDR 1.27trn | IDR 1.49trn | IDR 1.12trn | IDR 1.19trn | IDR 1.26trn | IDR 1.13trn | IDR 540.60bn |
| Operating income | IDR 1.09trn | IDR 581.37bn | IDR 693.63bn | IDR 516.61bn | IDR 629.52bn | IDR 628.35bn | IDR 449.92bn | IDR 433.45bn |
| Net income | IDR 586.31bn | IDR 318.11bn | IDR 349.39bn | IDR 309.90bn | IDR 349.92bn | IDR 341.52bn | IDR 210.26bn | IDR 226.87bn |
| Diluted earnings per share | 61.55 | 33.40 | 36.68 | 32.54 | 36.74 | 35.86 | 22.07 | 23.82 |
| Cash from operations | −IDR 651.41bn | IDR 124.67bn | −IDR 122.74bn | IDR 597.62bn | IDR 600.73bn | IDR 21.50bn | −IDR 177.09bn | −IDR 487.22bn |
| Capital spending | −IDR 143.45bn | −IDR 115.95bn | −IDR 214.38bn | −IDR 146.64bn | −IDR 17.77bn | −IDR 43.18bn | −IDR 118.49bn | −IDR 93.90bn |
| Free cash flow | −IDR 794.86bn | IDR 8.72bn | −IDR 337.13bn | IDR 450.98bn | IDR 582.96bn | −IDR 21.68bn | −IDR 295.58bn | −IDR 581.12bn |
| Total assets | IDR 15.03trn | IDR 13.79trn | IDR 13.58trn | IDR 11.18trn | IDR 11.04trn | IDR 11.76trn | IDR 11.76trn | IDR 11.49trn |
| Cash and short-term investments | IDR 1.54trn | IDR 909.51bn | IDR 874.06bn | IDR 648.79bn | IDR 611.58bn | IDR 1.28trn | IDR 1.18trn | IDR 883.32bn |
| Debt | IDR 4.40trn | IDR 8.14trn | IDR 8.50trn | IDR 6.11trn | IDR 6.50trn | IDR 7.15trn | IDR 7.08trn | IDR 7.18trn |
| Shareholders' equity | IDR 2.43trn | IDR 2.61trn | IDR 2.28trn | IDR 3.21trn | IDR 2.86trn | IDR 2.99trn | IDR 2.63trn | IDR 2.35trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.4% | 31.2% | 26.2% | 37.0% | 42.4% | 44.8% |
| Operating margin | 17.8% | 16.8% | 11.2% | 23.4% | 34.0% | 35.8% |
| Net margin | 9.1% | 7.8% | 4.8% | 16.3% | 29.1% | 14.4% |
| Return on equity | 59.3% | 31.2% | 29.3% | 28.7% | 24.9% | 11.9% |
| Return on assets | 9.9% | 7.0% | 4.3% | 13.2% | 10.9% | 4.5% |
| Free cash flow yield | 18.8% | 12.0% | 13.6% | 34.9% | 16.5% | 9.6% |
| Revenue growth | 40.8% | -1.7% | -4.8% | 116.0% | 29.7% | 22.4% |
| Earnings growth | 64.8% | 60.0% | -72.1% | 21.2% | 162.8% | 4836.9% |
| Current ratio | 1.28x | 1.11x | 1.06x | 1.11x | 2.39x | 2.37x |
| Debt to equity | 3.61x | 2.67x | 4.64x | 1.09x | 1.03x | 1.31x |
| Equity ratio | 16.8% | 22.3% | 14.8% | 45.9% | 43.9% | 37.9% |
| Interest coverage | 4.40x | 2.91x | 1.85x | 4.42x | 3.47x | 2.67x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 29.9% | 20.1% |
| Operating income | 0.1% | 12.8% | 11.5% |
| Net income | -9.7% | 18.6% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 32.5% | 34.2% | 36.6% |
| Operating margin | 17.4% | 17.4% | 20.2% | 22.3% |
| Net margin | 8.6% | 9.6% | 11.7% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 15.1 | 19.4 | 7.6 | 6.1 | 20.6 | — | 138.1 | 18.1 | 22.5 |
| Price to sales | 1.0 | 1.2 | 0.9 | 1.3 | 1.8 | 3.0 | 2.5 | 3.2 | 4.4 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 May 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 83.99 | 47.24 | 74.64 | 154.79 | 30.49 | 2.715 | 24.79 | 18.64 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.