S 
1.85
-2.63%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€146.0m
FY2016FY2025
Net income
−€17.2m
FY2016FY2025
Free cash flow
−€19.3m
FY2016FY2025
Shareholders' equity
−€16.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €146.0m | €190.9m | €146.3m | €131.0m | €166.4m | €106.3m | €149.8m | €126.6m | €128.8m | €94.4m |
| Operating income | −€29.9m | €44.2m | −€22.8m | −€11.9m | −€30.7m | −€26.7m | €15.5m | −€21.5m | €28.8m | −€5.6m |
| Net income | −€17.2m | €38.5m | −€29.5m | −€17.4m | −€24.2m | −€15.9m | −€13.2m | €37.3m | €11.4m | −€12.6m |
| Diluted earnings per share | -0.25 | 0.57 | -0.44 | -0.26 | -0.36 | -0.23 | -0.19 | 0.55 | 0.17 | -0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €297.7m | €292.1m | €265.8m | €267.8m | €277.1m | €288.7m | €253.9m | €254.1m | €204.5m | €166.6m |
| Cash and short-term investments | €6.1m | €15.1m | €12.5m | €13.8m | €13.9m | €11.3m | €3.9m | €4.1m | €3.0m | €3.6m |
| Total liabilities | €314.5m | €291.7m | €303.8m | €276.4m | €274.4m | €261.7m | €211.0m | €196.6m | €184.2m | €157.8m |
| Debt | €72.4m | €53.2m | €60.7m | €59.8m | €12.7m | €24.6m | €19.5m | €23.0m | €40.4m | €15.5m |
| Shareholders' equity | −€16.8m | €388,265 | −€38.0m | −€8.5m | €2.7m | €27.0m | €42.9m | €57.6m | €20.3m | €8.9m |
| Shares outstanding | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€15.5m | €17.2m | €23.9m | −€27.2m | €57.4m | €5.4m | €1.1m | €23.9m | €8.4m | €20.0m |
| Capital spending | −€3.9m | −€48.8m | −€42.5m | −€33.5m | −€50.0m | −€50.7m | −€67.2m | −€26.3m | −€25.3m | −€28.9m |
| Free cash flow | −€19.3m | −€31.6m | −€18.6m | −€60.7m | €7.4m | −€45.4m | −€66.1m | −€2.4m | −€16.8m | −€8.9m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €47.8m | €67.7m | €78.3m | €73.2m | €117.6m | €58.8m | €41.2m | €41.2m |
| Operating income | −€41.6m | −€12.3m | −€10.5m | −€17.3m | €42.8m | €12.0m | −€3.7m | −€3.7m |
| Net income | −€20.4m | −€17.8m | €598,000 | −€1.6m | €40.1m | €20.0m | −€4.0m | −€4.0m |
| Diluted earnings per share | -0.30 | -0.26 | 0.01 | -0.02 | 0.59 | 0.30 | -0.06 | -0.06 |
| Cash from operations | −€15.0m | €2.0m | −€17.0m | −€7.0m | €14.0m | €14.0m | €7.0m | €7.0m |
| Capital spending | −€2.0m | −€2.0m | −€1.0m | — | −€1.0m | −€1.0m | −€1.0m | −€1.0m |
| Free cash flow | −€17.0m | €0 | −€18.0m | — | €13.0m | €13.0m | €6.0m | €6.0m |
| Total assets | €487.6m | €297.7m | €292.3m | €292.1m | €307.6m | €307.6m | €265.8m | €265.8m |
| Cash and short-term investments | €3.4m | €6.1m | €4.8m | €15.1m | €21.5m | €21.5m | €12.5m | €12.5m |
| Debt | €55.3m | €64.6m | €1.1m | €40.9m | €24.0m | €23.6m | −€20.6m | €37.1m |
| Shareholders' equity | €103.2m | −€16.8m | €986,000 | €388,265 | €2.0m | €2.0m | −€38.0m | −€38.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 6.6% | 2.8% |
| Operating income | 36.0% | 2.3% | — |
| Net income | -0.5% | 1.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | -3.3% | -8.8% | -3.3% |
| Net margin | 6.3% | -4.2% | -7.4% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | 1.8 | -1.8 | -4.0 | -2.9 | -4.8 | -7.8 | 2.2 | 7.0 | -3.1 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 9 Feb 2004
- 1-to-1 reverse split · 1 Nov 2001
- 3-for-2 split · 7 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.