S 
1,020
-1.45%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.43trn
FY2016FY2025
Net income
−IDR 89.37bn
FY2016FY2025
Free cash flow
−IDR 2.53trn
FY2016FY2025
Shareholders' equity
IDR 5.56trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.43trn | IDR 6.25trn | IDR 4.54trn | IDR 3.61trn | IDR 2.35trn | IDR 2.95trn | IDR 4.01trn | IDR 3.68trn | IDR 3.27trn | IDR 3.80trn |
| Gross profit | IDR 766.09bn | IDR 1.76trn | IDR 1.33trn | IDR 918.14bn | IDR 517.02bn | IDR 635.23bn | IDR 1.09trn | IDR 980.93bn | IDR 863.93bn | IDR 1.07trn |
| Operating income | −IDR 86.40bn | IDR 845.92bn | IDR 462.29bn | IDR 247.51bn | IDR 40.40bn | IDR 117.79bn | IDR 419.76bn | IDR 353.91bn | IDR 2.03trn | IDR 398.98bn |
| Net income | −IDR 89.37bn | IDR 234.23bn | IDR 176.57bn | IDR 175.82bn | −IDR 191.17bn | −IDR 77.29bn | IDR 136.31bn | IDR 37.67bn | IDR 1.18trn | IDR 62.47bn |
| Diluted earnings per share | -18.99 | 50.87 | 38.80 | 38.65 | -42.03 | -16.99 | 29.34 | 8.10 | 253.43 | 13.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 12.71trn | IDR 10.37trn | IDR 8.42trn | IDR 8.29trn | IDR 7.75trn | IDR 7.63trn | IDR 8.09trn | IDR 7.40trn | IDR 8.85trn | IDR 7.20trn |
| Cash and short-term investments | IDR 1.49trn | IDR 2.74trn | IDR 1.32trn | IDR 1.24trn | IDR 870.15bn | IDR 960.62bn | IDR 1.72trn | IDR 1.58trn | IDR 1.18trn | IDR 1.54trn |
| Total liabilities | IDR 4.63trn | IDR 2.37trn | IDR 3.97trn | IDR 4.03trn | IDR 3.70trn | IDR 3.39trn | IDR 3.61trn | IDR 3.02trn | IDR 4.37trn | IDR 3.84trn |
| Debt | IDR 2.50trn | IDR 874.95bn | IDR 2.61trn | IDR 2.65trn | IDR 2.42trn | IDR 2.09trn | IDR 1.86trn | IDR 1.51trn | IDR 2.27trn | IDR 2.46trn |
| Shareholders' equity | IDR 5.56trn | IDR 5.61trn | IDR 4.01trn | IDR 3.84trn | IDR 3.58trn | IDR 3.75trn | IDR 3.96trn | IDR 3.94trn | IDR 4.01trn | IDR 2.91trn |
| Shares outstanding | 4,705m | 4,604m | 4,551m | 4,549m | 4,549m | 4,549m | 4,646m | 4,649m | 4,649m | 4,670m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.08trn | IDR 718.14bn | IDR 283.52bn | IDR 289.02bn | −IDR 340.79bn | −IDR 810.84bn | −IDR 122.62bn | IDR 119.82bn | IDR 118.36bn | IDR 116.84bn |
| Capital spending | −IDR 1.45trn | −IDR 378.51bn | −IDR 86.26bn | −IDR 94.47bn | −IDR 21.50bn | −IDR 65.52bn | −IDR 82.03bn | −IDR 127.15bn | −IDR 199.72bn | −IDR 174.01bn |
| Free cash flow | −IDR 2.53trn | IDR 339.64bn | IDR 197.27bn | IDR 194.55bn | −IDR 362.29bn | −IDR 876.36bn | −IDR 204.65bn | −IDR 7.33bn | −IDR 81.36bn | −IDR 57.18bn |
| Dividends paid | −IDR 69.51bn | −IDR 55.48bn | — | — | — | −IDR 22.93bn | −IDR 32.55bn | −IDR 92.99bn | −IDR 27.76bn | −IDR 45.34bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 28.1% | 29.2% | 25.4% | 22.0% | 21.6% |
| Operating margin | -2.0% | 13.5% | 10.2% | 6.8% | 1.7% | 4.0% |
| Net margin | -2.0% | 3.7% | 3.9% | 4.9% | -8.1% | -2.6% |
| Return on equity | -1.6% | 4.2% | 4.4% | 4.6% | -5.3% | -2.1% |
| Return on assets | -0.7% | 2.3% | 2.1% | 2.1% | -2.5% | -1.0% |
| Free cash flow yield | 4.4% | 13.2% | 4.5% | 4.7% | -3.9% | -9.1% |
| Revenue growth | -29.2% | 37.8% | 25.5% | 53.6% | -20.2% | -26.4% |
| Earnings growth | -138.2% | 32.6% | 0.4% | -192.0% | 147.4% | -156.7% |
| Current ratio | 1.68x | 3.02x | 2.13x | 1.82x | 2.07x | 1.61x |
| Debt to equity | 0.41x | 0.15x | 0.63x | 0.67x | 0.65x | 0.53x |
| Equity ratio | 43.8% | 54.1% | 47.6% | 46.3% | 46.2% | 49.2% |
| Interest coverage | -0.75x | 4.24x | 2.12x | 1.03x | 0.18x | 0.58x |
| Buybacks as a share of market value | -2.2% | -1.2% | -0.0% | 0.0% | 0.0% | 2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 8.5% | -0.9% |
| Net income | — | 2.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 25.3% | 24.5% | 25.4% |
| Operating margin | 7.1% | 7.8% | 6.7% | 12.5% |
| Net margin | 1.4% | 2.6% | 0.9% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -88.5 | 26.4 | 11.2 | 7.1 | -11.5 | -33.8 | 22.3 | 61.7 | 2.0 | 32.4 |
| Price to sales | 1.8 | 1.0 | 0.4 | 0.3 | 0.9 | 0.9 | 0.8 | 0.6 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 12.00 | 5.00 | 7.00 | 20.00 | 11.00 | 9.71 | 18.00 |
- 4-for-1 split · 7 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.