5.00
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.63bn
FY2016FY2025
Net income
THB 138.9m
FY2016FY2025
Free cash flow
THB 386.1m
FY2016FY2025
Shareholders' equity
THB 1.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.63bn | THB 5.59bn | THB 5.25bn | THB 5.85bn | THB 5.59bn | THB 5.88bn | THB 5.87bn | THB 5.07bn | THB 5.56bn | THB 5.72bn |
| Gross profit | THB 664.2m | THB 736.0m | THB 701.9m | THB 612.7m | THB 827.5m | THB 860.5m | THB 693.0m | THB 551.1m | THB 676.7m | THB 927.6m |
| Operating income | THB 270.8m | THB 394.0m | THB 366.3m | THB 220.4m | THB 495.4m | THB 473.2m | THB 297.6m | THB 184.9m | THB 209.7m | THB 521.1m |
| Net income | THB 138.9m | THB 138.8m | THB 130.4m | THB 166.7m | THB 443.1m | THB 411.6m | THB 302.8m | −THB 64.8m | −THB 8.4m | THB 154.5m |
| Diluted earnings per share | 0.51 | 0.51 | 0.48 | 0.62 | 1.61 | 1.51 | 1.05 | -0.24 | -0.03 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.16bn | THB 3.93bn | THB 4.16bn | THB 4.23bn | THB 4.17bn | THB 4.18bn | THB 4.21bn | THB 4.39bn | THB 3.63bn | THB 3.59bn |
| Cash and short-term investments | THB 715.9m | THB 387.3m | THB 458.1m | THB 325.6m | THB 404.3m | THB 593.0m | THB 474.4m | THB 674.8m | THB 502.2m | THB 705.8m |
| Total liabilities | THB 1.45bn | THB 1.38bn | THB 1.78bn | THB 1.86bn | THB 1.58bn | THB 1.81bn | THB 1.97bn | THB 2.23bn | THB 1.31bn | THB 1.15bn |
| Debt | THB 613.4m | THB 561.3m | THB 962.3m | THB 1.07bn | THB 729.6m | THB 1.05bn | THB 1.19bn | THB 1.53bn | THB 675.1m | THB 529.3m |
| Shareholders' equity | THB 1.91bn | THB 1.95bn | THB 1.87bn | THB 1.87bn | THB 1.94bn | THB 1.71bn | THB 1.62bn | THB 1.64bn | THB 1.73bn | THB 1.81bn |
| Shares outstanding | 270m | 270m | 270m | 270m | 275m | 272m | 287m | 270m | 270m | 270m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 513.8m | THB 643.1m | THB 644.1m | THB 296.6m | THB 726.0m | THB 877.0m | THB 596.9m | THB 372.3m | THB 538.2m | THB 705.2m |
| Capital spending | −THB 127.8m | −THB 105.1m | −THB 142.6m | −THB 314.1m | −THB 212.9m | −THB 269.4m | −THB 214.9m | −THB 652.0m | −THB 540.7m | −THB 435.6m |
| Free cash flow | THB 386.1m | THB 538.0m | THB 501.5m | −THB 17.6m | THB 513.2m | THB 607.6m | THB 382.1m | −THB 279.8m | −THB 2.6m | THB 269.7m |
| Dividends paid | −THB 90.0m | −THB 100.0m | −THB 130.0m | −THB 140.0m | −THB 88.3m | −THB 55.7m | −THB 100.0m | −THB 100.7m | −THB 81.0m | −THB 116.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.34bn | THB 1.29bn | THB 1.46bn | THB 1.44bn | THB 1.39bn | THB 1.33bn | THB 1.41bn | THB 1.45bn |
| Gross profit | THB 125.1m | THB 119.7m | THB 158.6m | THB 153.3m | THB 189.9m | THB 162.4m | THB 136.9m | THB 181.3m |
| Operating income | THB 14.3m | THB 47.4m | THB 20.0m | THB 79.7m | THB 118.7m | THB 85.1m | THB 52.9m | THB 112.2m |
| Net income | THB 19.6m | THB 17.9m | THB 12.9m | THB 34.7m | THB 58.3m | THB 33.1m | THB 9.5m | THB 45.5m |
| Diluted earnings per share | 0.07 | 0.07 | 0.05 | 0.13 | 0.22 | 0.12 | 0.04 | 0.17 |
| Cash from operations | THB 13.0m | THB 90.0m | THB 125.0m | THB 221.0m | THB 179.0m | −THB 1.0m | THB 196.0m | THB 124.0m |
| Capital spending | −THB 45.0m | −THB 37.0m | −THB 45.0m | −THB 36.0m | −THB 29.0m | −THB 16.0m | −THB 40.0m | −THB 18.0m |
| Free cash flow | −THB 32.0m | THB 53.0m | THB 80.0m | THB 185.0m | THB 150.0m | −THB 17.0m | THB 156.0m | THB 106.0m |
| Total assets | THB 4.08bn | THB 4.07bn | THB 4.16bn | THB 4.06bn | THB 4.01bn | THB 3.98bn | THB 3.93bn | THB 4.04bn |
| Cash and short-term investments | THB 554.5m | THB 665.2m | THB 715.9m | THB 575.0m | THB 443.8m | THB 358.6m | THB 387.3m | THB 399.1m |
| Debt | THB 642.8m | THB 617.3m | THB 613.4m | THB 529.1m | THB 577.1m | THB 546.5m | THB 550.2m | THB 692.6m |
| Shareholders' equity | THB 1.85bn | THB 1.93bn | THB 1.91bn | THB 1.99bn | THB 1.95bn | THB 1.98bn | THB 1.95bn | THB 1.95bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.8% | 13.2% | 13.4% | 10.5% | 14.8% | 14.6% |
| Operating margin | 5.8% | 7.1% | 7.0% | 3.5% | 8.9% | 8.0% |
| Net margin | 2.5% | 2.5% | 2.5% | 2.9% | 7.9% | 7.0% |
| Return on equity | 7.3% | 7.1% | 7.0% | 8.9% | 22.9% | 24.0% |
| Return on assets | 3.3% | 3.5% | 3.1% | 3.9% | 10.6% | 9.8% |
| Free cash flow yield | 47.5% | 55.4% | 58.3% | 45.2% | 68.2% | 84.3% |
| Revenue growth | 0.7% | 6.5% | -10.3% | 4.7% | -4.9% | 0.2% |
| Earnings growth | 0.1% | 6.4% | -21.8% | -62.4% | 7.6% | 36.0% |
| Current ratio | 1.59x | 1.41x | 1.11x | 0.99x | 1.20x | 1.22x |
| Debt to equity | 0.31x | 0.28x | 0.50x | 0.56x | 0.36x | 0.58x |
| Equity ratio | 45.9% | 49.6% | 45.0% | 44.2% | 46.4% | 41.0% |
| Interest coverage | 18.09x | 14.69x | 11.64x | 11.55x | 24.84x | 16.85x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 1.9% | -1.1% | 5.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | -0.9% | 1.2% |
| Operating income | 7.1% | -10.6% | -3.1% |
| Net income | -5.9% | -19.5% | -2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 12.2% | 13.0% | 13.0% |
| Operating margin | 5.9% | 5.6% | 6.6% | 6.2% |
| Net margin | 2.5% | 2.6% | 4.2% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 12.8 | 15.8 | 14.1 | 5.4 | 4.6 | 5.9 | -29.1 | -301.3 | 16.4 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.37 | 0.333 | 0.37 | 0.481 | 0.519 | 0.327 | 0.206 | 0.37 |
- 10-for-1 split · 2 Oct 2001
- 2-to-1 reverse split · 21 Feb 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.