S
7.76
-0.51%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€705.6m
FY2016FY2025
Net income
€15.5m
FY2016FY2025
Free cash flow
€19.7m
FY2016FY2025
Shareholders' equity
€166.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €705.6m | €745.8m | €610.0m | €770.1m | €932.6m | €975.5m | €1.06bn | €959.7m | €1.12bn | €884.1m |
| Research and development | — | €191,000 | — | €229,000 | €394,000 | — | — | — | — | — |
| Operating income | €27.5m | €11.1m | −€6.8m | −€64.9m | −€2.1m | −€8.9m | −€7.1m | −€23.8m | €33.8m | €27.7m |
| Net income | €15.5m | €5.3m | −€15.1m | −€85.7m | −€19.9m | −€25.1m | −€103.6m | −€30.1m | €6.0m | €13.9m |
| Diluted earnings per share | 0.49 | 0.16 | -0.89 | -5.06 | -1.45 | -1.83 | -57.24 | -15.88 | 1.84 | 4.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €498.1m | €450.8m | €438.6m | €448.5m | €686.3m | €898.9m | €913.3m | €947.0m | €888.5m | €882.5m |
| Cash and short-term investments | €103.8m | €40.5m | €39.6m | €45.3m | €68.0m | €96.7m | €27.7m | €93.1m | €23.5m | €54.6m |
| Total liabilities | €332.1m | €303.9m | €299.9m | €302.3m | €521.3m | €718.0m | €737.7m | €713.4m | €605.1m | €587.2m |
| Debt | €160.6m | €136.8m | €139.0m | €125.8m | €238.0m | €385.8m | €449.7m | €375.9m | €321.1m | €300.9m |
| Shareholders' equity | €166.0m | €146.8m | €138.7m | €146.2m | €165.1m | €185.0m | €177.6m | €236.4m | €285.0m | €297.1m |
| Shares outstanding | 32m | 32m | 17m | 17m | 14m | 14m | 2m | 2m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €25.5m | €365,000 | €1.6m | −€80.5m | €68.9m | €46.3m | −€10.7m | €25.5m | −€32.5m | €27.8m |
| Capital spending | −€5.8m | −€2.6m | −€2.9m | −€2.5m | −€1.3m | −€819,000 | −€2.0m | −€4.5m | −€3.5m | −€5.4m |
| Free cash flow | €19.7m | −€2.2m | −€1.3m | −€83.0m | €67.6m | €45.5m | −€12.7m | €21.0m | −€36.0m | €22.4m |
| Dividends paid | — | −€2.8m | −€2.8m | −€2.0m | −€3.2m | −€70,000 | −€4.2m | −€3.6m | −€6.0m | −€5.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €199.6m | €140.6m | €215.8m | €159.7m | €168.7m | €161.4m | €209.1m | €183.5m |
| Operating income | €300,000 | −€300,000 | €24.8m | €1.4m | €700,000 | €700,000 | €4.7m | €4.5m |
| Net income | −€1.3m | −€1.6m | €17.6m | −€1.1m | −€800,000 | −€200,000 | €3.6m | €1.0m |
| Diluted earnings per share | -0.08 | -0.09 | 0.55 | -0.03 | -0.03 | -0.01 | 0.11 | 0.03 |
| Cash from operations | €84.0m | −€33.0m | −€2.0m | €8.0m | €19.0m | — | €1.0m | −€6.0m |
| Capital spending | — | — | — | −€1.0m | −€1.0m | −€2.0m | — | −€1.0m |
| Free cash flow | — | — | — | €7.0m | €18.0m | — | — | −€7.0m |
| Total assets | €515.5m | €473.7m | €498.1m | €486.9m | €465.7m | €453.8m | €450.8m | €455.8m |
| Cash and short-term investments | €107.1m | €67.8m | €103.8m | €66.3m | €54.7m | €41.2m | €40.5m | €40.1m |
| Debt | €41.6m | €47.2m | €160.6m | €158.5m | €153.6m | €142.2m | €136.7m | €139.0m |
| Shareholders' equity | €98.3m | €117.2m | €166.0m | €109.1m | €143.8m | €146.8m | €146.9m | €138.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | -6.3% | -0.2% |
| Operating income | — | — | 1.2% |
| Net income | — | — | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.7% | -1.2% | -0.9% | 0.1% |
| Net margin | 1.4% | -2.8% | -2.6% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 28.4 | -4.6 | -0.8 | -9.1 | -8.1 | -0.4 | -2.0 | 35.8 | 23.3 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Mar 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.40 | 4.00 | 4.00 | 4.80 | 4.80 | 2.40 | 4.80 | 4.80 |
- 40-to-1 reverse split · 5 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.