98
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.26trn
FY2016FY2025
Net income
IDR 77.35bn
FY2016FY2025
Free cash flow
IDR 220.82bn
FY2016FY2025
Shareholders' equity
IDR 809.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.26trn | IDR 1.15trn | IDR 1.03trn | IDR 977.71bn | IDR 907.83bn | IDR 891.00bn | IDR 684.46bn | IDR 600.99bn | IDR 521.48bn | IDR 500.54bn |
| Gross profit | IDR 307.36bn | IDR 191.74bn | IDR 233.35bn | IDR 185.66bn | IDR 167.79bn | IDR 191.17bn | IDR 172.94bn | IDR 142.90bn | IDR 114.07bn | IDR 89.70bn |
| Research and development | IDR 3.71bn | IDR 2.32bn | IDR 568.9m | IDR 680.9m | IDR 1.01bn | IDR 1.64bn | IDR 1.89bn | IDR 1.78bn | IDR 1.82bn | IDR 1.63bn |
| Operating income | IDR 116.58bn | IDR 46.88bn | IDR 88.26bn | IDR 58.13bn | IDR 56.53bn | IDR 81.84bn | IDR 70.74bn | IDR 64.92bn | IDR 41.35bn | IDR 19.93bn |
| Net income | IDR 77.35bn | IDR 22.50bn | IDR 58.02bn | IDR 33.64bn | IDR 26.54bn | IDR 44.15bn | IDR 42.83bn | IDR 38.74bn | IDR 17.70bn | IDR 11.06bn |
| Diluted earnings per share | 12.85 | 3.74 | 9.64 | 5.59 | 4.41 | 7.33 | 7.11 | 6.43 | 2.94 | 1.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.05trn | IDR 1.14trn | IDR 936.70bn | IDR 876.60bn | IDR 860.16bn | IDR 906.85bn | IDR 779.25bn | IDR 686.78bn | IDR 652.73bn | IDR 717.15bn |
| Cash and short-term investments | IDR 6.32bn | IDR 4.67bn | IDR 18.16bn | IDR 14.51bn | IDR 24.61bn | IDR 40.54bn | IDR 27.39bn | IDR 9.10bn | IDR 7.78bn | IDR 3.98bn |
| Total liabilities | IDR 242.59bn | IDR 396.87bn | IDR 226.11bn | IDR 218.26bn | IDR 251.96bn | IDR 318.96bn | IDR 264.65bn | IDR 208.99bn | IDR 237.22bn | IDR 315.10bn |
| Debt | IDR 109.93bn | IDR 314.78bn | IDR 158.27bn | IDR 166.75bn | IDR 193.02bn | IDR 261.31bn | IDR 184.21bn | IDR 156.83bn | IDR 180.11bn | IDR 262.29bn |
| Shareholders' equity | IDR 809.82bn | IDR 738.56bn | IDR 710.59bn | IDR 658.34bn | IDR 608.21bn | IDR 587.89bn | IDR 514.60bn | IDR 477.79bn | IDR 415.51bn | IDR 402.05bn |
| Shares outstanding | 6,020m | 6,020m | 6,020m | 6,020m | 6,020m | 6,020m | 6,020m | 6,020m | 6,020m | 6,020m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 255.84bn | −IDR 163.44bn | IDR 36.61bn | IDR 24.09bn | IDR 76.37bn | IDR 5.78bn | IDR 10.93bn | IDR 31.39bn | IDR 85.87bn | IDR 114.82bn |
| Capital spending | −IDR 35.02bn | −IDR 665.0m | −IDR 19.84bn | −IDR 7.94bn | −IDR 18.28bn | −IDR 56.44bn | −IDR 12.98bn | −IDR 7.82bn | −IDR 3.81bn | −IDR 40.69bn |
| Free cash flow | IDR 220.82bn | −IDR 164.10bn | IDR 16.77bn | IDR 16.15bn | IDR 58.09bn | −IDR 50.65bn | −IDR 2.05bn | IDR 23.57bn | IDR 82.05bn | IDR 74.13bn |
| Dividends paid | −IDR 6.02bn | −IDR 6.02bn | −IDR 6.02bn | — | −IDR 6.02bn | −IDR 12.03bn | −IDR 6.02bn | −IDR 6.02bn | −IDR 6.02bn | −IDR 6.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 318.08bn | IDR 239.54bn | IDR 303.27bn | IDR 337.29bn | IDR 303.36bn | IDR 312.45bn | IDR 345.94bn | IDR 308.11bn |
| Gross profit | IDR 91.84bn | IDR 74.45bn | IDR 94.15bn | IDR 90.76bn | IDR 62.61bn | IDR 63.25bn | IDR 36.02bn | IDR 53.51bn |
| Operating income | IDR 55.74bn | IDR 38.58bn | IDR 45.13bn | IDR 31.60bn | IDR 25.42bn | IDR 19.08bn | IDR 10.87bn | IDR 3.13bn |
| Net income | IDR 43.16bn | IDR 28.91bn | IDR 31.98bn | IDR 20.59bn | IDR 15.05bn | IDR 9.73bn | IDR 2.85bn | −IDR 1.71bn |
| Diluted earnings per share | 7.17 | 4.80 | 5.31 | 3.42 | 2.50 | 1.62 | 0.47 | -0.28 |
| Cash from operations | IDR 41.16bn | IDR 87.75bn | IDR 144.21bn | IDR 46.87bn | IDR 83.92bn | −IDR 19.16bn | −IDR 4.19bn | −IDR 217.26bn |
| Capital spending | −IDR 3.75bn | −IDR 4.48bn | −IDR 1.90bn | −IDR 29.74bn | −IDR 6.33bn | −IDR 9.71bn | −IDR 48.48bn | −IDR 31.23bn |
| Free cash flow | IDR 37.41bn | IDR 83.27bn | IDR 142.31bn | IDR 17.13bn | IDR 77.59bn | −IDR 28.87bn | −IDR 52.68bn | −IDR 248.49bn |
| Total assets | IDR 1.01trn | IDR 1.01trn | IDR 1.05trn | IDR 1.16trn | IDR 1.12trn | IDR 1.19trn | IDR 1.14trn | IDR 1.19trn |
| Cash and short-term investments | IDR 31.98bn | IDR 16.17bn | IDR 6.32bn | IDR 8.49bn | IDR 5.38bn | IDR 7.24bn | IDR 4.67bn | IDR 6.22bn |
| Debt | IDR 7.83bn | IDR 28.59bn | IDR 114.42bn | IDR 245.45bn | IDR 259.30bn | IDR 346.27bn | IDR 314.78bn | IDR 360.56bn |
| Shareholders' equity | IDR 875.26bn | IDR 838.72bn | IDR 809.82bn | IDR 777.91bn | IDR 757.32bn | IDR 748.29bn | IDR 738.56bn | IDR 724.22bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 16.6% | 22.7% | 19.0% | 18.5% | 21.5% |
| Operating margin | 9.3% | 4.1% | 8.6% | 5.9% | 6.2% | 9.2% |
| Net margin | 6.2% | 2.0% | 5.7% | 3.4% | 2.9% | 5.0% |
| Return on equity | 9.6% | 3.0% | 8.2% | 5.1% | 4.4% | 7.5% |
| Return on assets | 7.3% | 2.0% | 6.2% | 3.8% | 3.1% | 4.9% |
| Free cash flow yield | 48.8% | -27.3% | 9.5% | 5.4% | 15.9% | 10.4% |
| Revenue growth | 8.9% | 12.4% | 5.0% | 7.7% | 1.9% | 30.2% |
| Earnings growth | 243.8% | -61.2% | 72.5% | 26.7% | -39.9% | 3.1% |
| Current ratio | 2.93x | 1.96x | 2.89x | 2.82x | 2.48x | 2.17x |
| Debt to equity | 0.13x | 0.42x | 0.22x | 0.25x | 0.32x | 0.44x |
| Equity ratio | 76.9% | 65.0% | 75.9% | 75.1% | 70.7% | 64.8% |
| Interest coverage | 5.44x | 2.71x | 6.55x | 4.24x | 2.33x | 3.93x |
| R&D as a share of sales | 0.3% | 0.2% | 0.1% | 0.1% | 0.1% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 7.1% | 9.0% |
| Operating income | 26.1% | 7.3% | 12.6% |
| Net income | 32.0% | 11.9% | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.7% | 20.8% | 20.6% | 21.1% |
| Operating margin | 6.8% | 7.0% | 7.2% | 7.5% |
| Net margin | 4.1% | 4.3% | 4.2% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 13.4 | 7.0 | 9.3 | 12.5 | 7.9 | 9.6 | 9.8 | 17.0 | 27.2 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2000 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.10 |
- 1-to-1 reverse split · 6 Oct 2005
- 10-for-1 split · 6 Aug 2001
- 17-for-10 split · 25 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.