S 
0.94
-1.06%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€559.0m
FY2016FY2025
Net income
−€30.9m
FY2016FY2025
Free cash flow
−€11.3m
FY2016FY2025
Shareholders' equity
€36.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €559.0m | €646.5m | €677.2m | €657.4m | €723.8m | €697.5m | €615.6m | €672.2m | €655.0m | €539.7m |
| Gross profit | €166.2m | €238.0m | €258.8m | €244.7m | €288.1m | €273.0m | €187.5m | €243.8m | €239.0m | €207.7m |
| Research and development | €5.4m | — | €6.2m | €6.1m | €5.3m | €5.9m | €7.3m | €7.6m | €6.7m | €3.7m |
| Operating income | −€41.9m | −€36.1m | €2.9m | €1.7m | €28.9m | €21.7m | −€68.5m | −€6.4m | −€7.8m | €2.6m |
| Net income | −€30.9m | −€39.7m | €492,000 | €319,000 | €27.3m | €13.9m | −€70.5m | −€5.6m | −€5.8m | −€250,000 |
| Diluted earnings per share | -0.26 | -0.34 | 0.00 | 0.00 | 0.22 | 0.12 | -0.71 | -0.17 | -0.18 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €283.6m | €403.0m | €432.9m | €448.5m | €436.9m | €480.8m | €388.4m | €458.3m | €447.2m | €421.3m |
| Cash and short-term investments | €43.5m | €46.0m | €70.6m | €83.5m | €99.6m | €130.8m | €49.0m | €80.4m | €50.9m | €97.0m |
| Total liabilities | €246.9m | €240.2m | €230.1m | €247.0m | €231.8m | €303.8m | €236.2m | €235.0m | €250.4m | €218.7m |
| Debt | €55.5m | €36.8m | €42.3m | €58.0m | €67.3m | €119.9m | €88.8m | €42.2m | €1.1m | €966,000 |
| Shareholders' equity | €36.8m | €162.8m | €202.8m | €201.5m | €205.1m | €177.0m | €152.2m | €223.3m | €196.7m | €202.6m |
| Shares outstanding | 118m | 115m | 118m | 119m | 124m | 118m | 99m | 32m | 32m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€2.5m | €14.2m | €10.4m | €18.4m | €36.1m | €40.3m | −€26.0m | €6.7m | −€38.2m | €32.8m |
| Capital spending | −€8.8m | −€22.9m | −€9.0m | −€8.9m | −€12.0m | −€9.7m | −€16.7m | −€18.3m | −€12.5m | −€8.4m |
| Free cash flow | −€11.3m | −€8.6m | €1.4m | €9.5m | €24.1m | €30.6m | −€42.7m | −€11.6m | −€50.7m | €24.4m |
| Dividends paid | — | — | — | — | −€251,000 | — | −€32.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €218.1m | €283.4m | €275.6m | €328.4m | €318.1m | €159.0m | €345.8m | €172.9m |
| Gross profit | €70.7m | €79.3m | −€8.6m | €116.1m | €121.9m | €61.0m | €123.5m | €65.5m |
| Operating income | −€21.5m | −€16.3m | −€26.0m | −€21.8m | −€14.4m | −€7.2m | €7.2m | €3.6m |
| Net income | −€23.1m | −€643,000 | −€30.3m | −€19.0m | −€20.7m | −€10.3m | €3.2m | €1.6m |
| Diluted earnings per share | -0.19 | -0.01 | -0.26 | -0.16 | -0.18 | -0.09 | 0.03 | 0.01 |
| Cash from operations | −€25.0m | €12.0m | −€14.0m | €21.0m | −€9.0m | −€4.0m | €11.0m | €6.0m |
| Capital spending | −€2.0m | −€3.0m | −€4.0m | −€14.0m | −€8.0m | −€4.0m | −€4.0m | −€2.0m |
| Free cash flow | −€27.0m | €9.0m | −€18.0m | €7.0m | −€17.0m | −€8.0m | €7.0m | €4.0m |
| Total assets | €243.8m | €283.6m | €294.3m | €403.0m | €420.4m | €420.4m | €432.9m | €432.9m |
| Cash and short-term investments | €12.8m | €43.5m | €45.7m | €46.0m | €50.9m | €50.9m | €70.6m | €70.6m |
| Debt | €2.3m | €46.0m | €42.8m | €23.0m | €20.1m | €20.1m | €35.9m | €21.5m |
| Shareholders' equity | €13.6m | €36.8m | €38.5m | €162.8m | €182.1m | €182.1m | €202.8m | €202.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | -4.3% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.5% | 35.7% | 37.1% | 36.7% |
| Operating margin | -6.5% | -2.9% | -0.6% | -1.3% |
| Net margin | -5.9% | -2.7% | -0.7% | -1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -2.2 | 256.3 | — | 9.8 | 24.2 | -0.9 | -7.0 | -17.6 | -924.7 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.1 | 0.1 | 0.2 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.