S
395.05
+6.67%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.26bn
FY2021FY2026
Net income
₹1.11bn
FY2021FY2026
Free cash flow
−₹246.0m
FY2021FY2026
Shareholders' equity
₹3.71bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹10.26bn | ₹5.28bn | ₹3.42bn | ₹3.00bn | ₹2.64bn | ₹1.60bn |
| Gross profit | ₹3.28bn | ₹1.48bn | ₹817.8m | ₹818.5m | ₹780.2m | ₹490.8m |
| Operating income | ₹1.52bn | ₹818.0m | ₹671.0m | ₹305.0m | ₹909.8m | ₹113.9m |
| Net income | ₹1.11bn | ₹550.0m | ₹269.7m | ₹187.5m | ₹175.7m | ₹82.7m |
| Diluted earnings per share | 48.39 | 23.97 | 11.75 | 8.17 | 7.66 | 3.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹9.95bn | ₹4.08bn | ₹2.35bn | ₹1.36bn | ₹1.20bn | ₹1.12bn |
| Cash and short-term investments | ₹1.84bn | ₹1.12bn | ₹669.4m | ₹265.0m | ₹189.3m | ₹114.0m |
| Total liabilities | ₹5.82bn | ₹1.32bn | ₹1.06bn | ₹726.6m | ₹758.0m | ₹856.2m |
| Debt | ₹1.35bn | ₹408.9m | ₹475.8m | ₹469.6m | ₹315.2m | ₹319.6m |
| Shareholders' equity | ₹3.71bn | ₹2.76bn | ₹1.29bn | ₹633.7m | ₹444.1m | ₹268.4m |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹1.40bn | ₹10.7m | ₹142.6m | ₹213.5m | ₹97.3m | ₹141.9m |
| Capital spending | −₹1.65bn | −₹464.0m | −₹92.9m | −₹179.0m | −₹55.4m | −₹109.9m |
| Free cash flow | −₹246.0m | −₹453.3m | ₹49.8m | ₹34.4m | ₹41.9m | ₹31.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.96bn | ₹4.46bn | ₹2.31bn | ₹2.06bn | ₹1.42bn | ₹2.28bn | ₹1.50bn | ₹952.5m |
| Gross profit | ₹324.3m | ₹783.4m | ₹1.15bn | ₹1.11bn | ₹472.0m | ₹557.6m | ₹403.9m | ₹302.9m |
| Operating income | ₹279.2m | ₹688.6m | ₹389.0m | ₹260.2m | ₹179.3m | ₹284.5m | ₹195.5m | ₹125.3m |
| Net income | ₹197.1m | ₹541.0m | ₹241.0m | ₹200.8m | ₹127.5m | ₹238.9m | ₹160.0m | ₹103.5m |
| Diluted earnings per share | 8.59 | 23.58 | 10.50 | 8.75 | 5.56 | 10.41 | 6.97 | 4.51 |
| Cash from operations | — | — | — | ₹630.0m | — | — | — | — |
| Capital spending | — | — | — | −₹499.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹131.0m | — | — | — | — |
| Total assets | — | ₹9.95bn | — | ₹5.16bn | — | ₹4.08bn | — | ₹3.44bn |
| Cash and short-term investments | ₹1.84bn | ₹1.84bn | ₹1.35bn | ₹3.20bn | ₹1.12bn | ₹1.12bn | ₹699.0m | ₹1.48bn |
| Debt | — | ₹1.34bn | — | ₹593.7m | — | ₹408.9m | — | ₹369.8m |
| Shareholders' equity | ₹4.13bn | ₹3.71bn | ₹2.99bn | ₹2.99bn | ₹2.76bn | ₹2.76bn | ₹2.36bn | ₹2.36bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.0% | 28.0% | 23.9% | 27.3% | 29.6% | 30.7% |
| Operating margin | 14.8% | 15.5% | 9.8% | 10.3% | 9.7% | 7.9% |
| Net margin | 10.8% | 10.4% | 7.9% | 6.2% | 6.7% | 5.2% |
| Return on equity | 29.9% | 20.0% | 20.8% | 29.6% | 39.6% | 30.8% |
| Return on assets | 11.2% | 13.5% | 11.5% | 13.8% | 14.6% | 7.4% |
| Free cash flow yield | 31.6% | 4.9% | 2.4% | 4.1% | — | — |
| Revenue growth | 94.2% | 54.2% | 14.0% | 13.9% | 64.7% | — |
| Earnings growth | 101.9% | 104.0% | 43.8% | 6.7% | 112.4% | — |
| Current ratio | 1.59x | 2.79x | 2.38x | 2.03x | 1.56x | 1.23x |
| Debt to equity | 0.36x | 0.15x | 0.37x | 0.74x | 0.71x | 0.46x |
| Equity ratio | 37.3% | 67.6% | 55.1% | 46.6% | 36.9% | 23.9% |
| Interest coverage | 16.02x | 10.96x | 5.86x | 5.32x | 11.78x | 7.03x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.6% | 45.0% | — |
| Operating income | 70.7% | 67.8% | — |
| Net income | 80.9% | 68.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 29.1% | 29.3% | — |
| Operating margin | 15.0% | 15.1% | 16.5% | — |
| Net margin | 10.7% | 9.6% | 9.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 8.0 | 22.1 | 33.9 |
| Price to sales | 0.9 | 2.3 | 2.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.