S 
0.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
A$8.6m
FY2017FY2026
Free cash flow
−A$3.0m
FY2017FY2026
Shareholders' equity
A$12.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$220,480 | A$124,430 | A$212,440 | A$9.6m | A$9.6m | A$23,700 | A$159,151 | A$122,890 | A$3 |
| Operating income | −A$2.7m | −A$3.0m | A$2.3m | −A$1.5m | −A$4.5m | A$3.9m | −A$1.1m | −A$1.5m | −A$1.0m | −A$1.1m |
| Net income | A$8.6m | −A$2.9m | A$754,523 | −A$6.9m | −A$4.6m | A$3.9m | −A$1.4m | −A$1.9m | −A$681,614 | −A$1.1m |
| Diluted earnings per share | 0.03 | -0.01 | 0.00 | -0.02 | -0.02 | 0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$12.5m | A$4.6m | A$7.9m | A$19.6m | A$21.6m | A$18.6m | A$4.5m | A$3.2m | A$4.9m | A$5.8m |
| Cash and short-term investments | A$1.1m | A$3.9m | A$6.7m | A$2.6m | A$4.2m | A$6.7m | A$3.4m | A$2.6m | A$4.3m | A$5.3m |
| Total liabilities | A$507,235 | A$821,344 | A$1.2m | A$13.8m | A$9.5m | A$2.2m | A$254,373 | A$117,992 | A$95,097 | A$65,390 |
| Debt | — | — | — | A$12.0m | A$7.1m | A$7.0m | — | — | — | — |
| Shareholders' equity | A$12.0m | A$3.8m | A$6.7m | A$5.8m | A$12.1m | A$16.5m | A$4.2m | A$3.0m | A$4.8m | A$5.7m |
| Shares outstanding | 284m | 284m | 284m | 284m | 277m | 270m | 214m | 155m | 145m | 145m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.0m | −A$3.2m | −A$2.8m | −A$2.4m | −A$1.9m | −A$4.7m | −A$1.6m | −A$1.7m | −A$1.7m | −A$1.8m |
| Capital spending | −A$2,111 | −A$11,537 | −A$425,194 | −A$15.6m | −A$6.7m | −A$407,541 | −A$3,411 | −A$3,330 | −A$1,911 | −A$331 |
| Free cash flow | −A$3.0m | −A$3.2m | −A$3.3m | −A$18.0m | −A$8.6m | −A$5.1m | −A$1.6m | −A$1.7m | −A$1.7m | −A$1.8m |
| Dividends paid | — | — | — | −A$4.1m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$54,530 | A$90,900 | A$129,580 | A$113,530 | A$10,900 | A$9,220 | — |
| Operating income | −A$1.5m | −A$1.1m | −A$1.5m | −A$1.5m | −A$1.6m | −A$1.2m | −A$1.3m | −A$661,309 |
| Net income | −A$3.6m | A$12.2m | −A$1.7m | −A$1.2m | A$2.5m | −A$1.7m | −A$827,794 | −A$413,897 |
| Diluted earnings per share | -0.01 | 0.04 | -0.01 | -0.00 | 0.01 | -0.01 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | — | −A$2.0m | — | −A$2.0m | — |
| Total assets | A$12.5m | A$16.3m | A$4.6m | A$6.2m | A$7.9m | A$18.7m | A$19.6m | A$19.6m |
| Cash and short-term investments | A$1.1m | A$2.9m | A$3.9m | A$5.4m | A$6.7m | A$1.8m | A$2.6m | A$2.7m |
| Debt | — | — | — | — | — | A$10.5m | A$12.0m | — |
| Shareholders' equity | A$12.0m | A$15.5m | A$3.8m | A$5.4m | A$6.7m | A$4.4m | A$5.8m | −A$9.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 22.8% | — | 10.9% |
| Net income | — | 17.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.6 | -4.2 | 10.2 | -2.0 | -5.7 | 8.0 | -22.1 | -4.0 | -9.6 | -7.6 |
| Price to sales | — | 54.0 | 61.6 | 65.5 | 2.7 | 3.2 | — | 46.8 | 53.2 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-to-1 reverse split · 23 Dec 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.