S 
43.68
+3.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.65bn
FY2017FY2026
Net income
₹134.9m
FY2017FY2026
Free cash flow
−₹84.9m
FY2017FY2026
Shareholders' equity
₹1.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.65bn | ₹4.02bn | ₹2.88bn | ₹3.23bn | ₹3.03bn | ₹1.78bn | ₹1.33bn | ₹1.76bn | ₹751.6m | ₹291.9m |
| Operating income | ₹192.9m | ₹163.6m | ₹93.4m | ₹219.5m | ₹373.0m | ₹120.6m | ₹54.8m | ₹40.5m | ₹23.4m | ₹3.8m |
| Net income | ₹134.9m | ₹113.9m | ₹65.0m | ₹159.1m | ₹270.6m | ₹76.3m | ₹26.9m | ₹15.0m | ₹9.6m | ₹1.1m |
| Diluted earnings per share | 2.11 | 1.78 | 1.02 | 2.49 | 4.23 | 1.19 | 0.55 | 0.31 | 0.20 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.57bn | ₹1.29bn | ₹1.06bn | ₹1.10bn | ₹1.05bn | ₹652.9m | ₹598.5m | ₹563.2m | ₹419.5m | ₹105.4m |
| Cash and short-term investments | ₹1.3m | ₹14.2m | — | — | — | ₹108.5m | ₹56.5m | ₹125.0m | ₹9.2m | ₹8.9m |
| Total liabilities | ₹337.8m | ₹193.0m | ₹70.5m | ₹176.9m | ₹284.6m | ₹154.8m | ₹175.9m | ₹265.6m | ₹209.8m | ₹26.2m |
| Debt | ₹253.7m | ₹178.5m | — | — | — | ₹125.0m | ₹159.6m | ₹248.4m | ₹132.3m | ₹24.1m |
| Shareholders' equity | ₹1.23bn | ₹1.10bn | ₹985.4m | ₹923.6m | ₹767.7m | ₹498.2m | ₹422.6m | ₹297.6m | ₹209.7m | ₹79.2m |
| Shares outstanding | 64m | 64m | 64m | 64m | 64m | 64m | 49m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹80.8m | −₹125.9m | ₹58.7m | ₹145.9m | −₹170.1m | ₹101.0m | −₹101.7m | −₹30.6m | −₹197.0m | ₹900,000 |
| Capital spending | −₹4.1m | −₹295,000 | −₹3.8m | −₹2.9m | −₹953,000 | −₹300,000 | −₹2.9m | −₹300,000 | −₹2.6m | −₹200,000 |
| Free cash flow | −₹84.9m | −₹126.2m | ₹54.9m | ₹143.0m | −₹171.1m | ₹100.7m | −₹104.6m | −₹30.9m | −₹199.6m | ₹700,000 |
| Dividends paid | −₹3.2m | −₹3.2m | −₹3.2m | −₹3.2m | −₹1.1m | −₹800,000 | −₹1.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.36bn | ₹1.39bn | ₹905.4m | ₹1.13bn | ₹1.22bn | ₹1.07bn | ₹1.02bn | ₹944.2m |
| Operating income | ₹126.9m | ₹67.3m | ₹26.4m | ₹37.7m | ₹61.6m | ₹37.8m | ₹41.5m | ₹36.6m |
| Net income | ₹91.9m | ₹48.0m | ₹20.8m | ₹23.7m | ₹42.4m | ₹25.2m | ₹28.6m | ₹25.3m |
| Diluted earnings per share | 1.44 | 0.75 | 0.33 | 0.37 | 0.66 | 0.39 | 0.45 | 0.40 |
| Cash from operations | — | — | — | — | — | −₹83.0m | — | — |
| Total assets | — | ₹1.57bn | — | ₹1.37bn | — | ₹1.29bn | — | ₹1.20bn |
| Cash and short-term investments | — | ₹1.3m | — | ₹8.6m | — | ₹14.2m | — | ₹23.0m |
| Debt | — | ₹253.7m | — | ₹176.1m | — | ₹178.5m | — | ₹95.9m |
| Shareholders' equity | — | ₹1.23bn | — | ₹1.16bn | — | ₹1.10bn | — | ₹1.04bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 4.2% | 4.1% | 3.3% | 6.9% | 12.3% |
| Net margin | 2.9% | 2.8% | 2.3% | 4.9% | 8.9% |
| Return on equity | 11.0% | 10.4% | 6.6% | 17.2% | 35.3% |
| Return on assets | 8.6% | 8.8% | 6.2% | 14.5% | 25.7% |
| Free cash flow yield | -3.2% | -5.2% | 2.6% | — | — |
| Revenue growth | 15.7% | 39.6% | -11.0% | 6.6% | — |
| Earnings growth | 18.4% | 75.3% | -59.2% | -41.2% | — |
| Current ratio | 4.69x | 6.66x | 14.84x | 6.18x | 3.68x |
| Debt to equity | 0.21x | 0.16x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 78.4% | 85.0% | 93.3% | 83.9% | 73.0% |
| Interest coverage | 16.58x | 18.69x | 15.75x | 21.39x | 27.73x |
| Buybacks as a share of market value | 0.0% | -0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 21.2% | 33.4% |
| Operating income | -4.2% | 9.8% | 56.4% |
| Net income | -5.3% | 12.1% | 63.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.1% | 4.5% | 5.9% | 5.4% |
| Net margin | 2.9% | 3.2% | 4.2% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 19.6 | 36.1 | 84.0 |
| Price to sales | 0.6 | 1.0 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.05 | 0.05 | 0.017 | 0.013 | 0.031 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.