S 
0.06
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$345,312
FY2017FY2026
Net income
−$2.9m
FY2017FY2026
Free cash flow
−$779,572
FY2017FY2026
Shareholders' equity
−$13.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $345,312 | $235,544 | $192,040 | $256,906 | $245,469 | $259,731 | $320,847 | $384,665 | $446,159 | $547,706 |
| Gross profit | $317,186 | $207,366 | $155,269 | $213,945 | $194,886 | $198,745 | $260,506 | $355,062 | $402,897 | $498,151 |
| Research and development | — | — | — | — | $238,096 | — | — | — | — | — |
| Operating income | −$2.1m | −$1.5m | −$864,493 | $1.6m | −$1.6m | −$1.6m | −$792,029 | −$847,003 | −$842,424 | −$984,595 |
| Net income | −$2.9m | −$2.1m | −$644,490 | $1.0m | −$2.2m | −$2.3m | −$773,195 | −$1.7m | −$2.8m | −$2.6m |
| Diluted earnings per share | -0.05 | -0.05 | -0.02 | 0.04 | -0.12 | -0.19 | -0.12 | -0.03 | -0.05 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $161,734 | $756,579 | $119,681 | $13,028 | $9,317 | $33,316 | $43,849 | $33,634 | $25,431 | $100,494 |
| Cash and short-term investments | $118,131 | $131,003 | $100,953 | $4,028 | $317 | $396 | $13 | — | — | — |
| Total liabilities | $12.5m | $11.3m | $9.8m | $10.3m | $13.0m | $12.7m | $11.6m | $12.0m | $12.0m | $10.2m |
| Debt | $10.0m | $398,199 | $7.8m | $7.2m | $5.8m | $5.6m | $5.4m | $432,403 | $430,353 | $418,853 |
| Shareholders' equity | −$13.3m | −$11.6m | −$10.6m | −$11.2m | −$13.9m | −$13.6m | −$12.6m | −$12.0m | −$11.9m | −$10.1m |
| Shares outstanding | 54m | 43m | 35m | 24m | 18m | 12m | 7m | 63m | 54m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$779,572 | −$1.2m | −$1.2m | −$3.1m | −$2.1m | −$678,387 | −$626,790 | −$759,049 | −$659,780 | −$652,326 |
| Capital spending | — | — | −$2 | −$3 | — | −$3 | — | — | — | — |
| Free cash flow | −$779,572 | −$1.2m | −$1.2m | −$3.1m | −$2.1m | −$678,390 | −$626,790 | −$759,049 | −$659,780 | −$652,326 |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47,698 | $57,155 | $92,162 | $99,307 | $96,688 | $67,187 | $78,998 | $47,808 |
| Gross profit | $40,797 | $51,788 | $86,672 | $90,510 | $88,216 | $59,694 | $71,550 | $43,154 |
| Operating income | −$348,173 | −$1.4m | −$208,217 | −$274,175 | −$558,666 | −$366,673 | −$365,794 | −$209,824 |
| Net income | −$499,518 | −$1.4m | −$414,058 | −$526,666 | −$482,329 | −$331,917 | −$411,012 | −$417,532 |
| Diluted earnings per share | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Total assets | $93,572 | $161,734 | $932,602 | $860,561 | $850,246 | $756,579 | $826,072 | $635,850 |
| Cash and short-term investments | $54,738 | — | $70,116 | $33,607 | $45,332 | — | $49,464 | $93,840 |
| Debt | $10.3m | $753,224 | $9.7m | $9.4m | $9.3m | $1.0m | $8.1m | $7.8m |
| Shareholders' equity | −$13.3m | −$13.3m | −$12.2m | −$12.1m | −$11.9m | −$11.6m | −$11.5m | −$11.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 5.9% | -5.9% |
| Operating income | — | 6.1% | -0.2% |
| Net income | — | 4.5% | -6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 90.3% | 86.8% | 83.9% | 86.0% |
| Operating margin | -614.7% | -279.4% | -392.9% | -301.1% |
| Net margin | -860.0% | -448.5% | -594.0% | -584.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -2.4 | -8.8 | 2.5 | -1.2 | -0.4 | -0.1 | -0.0 | -0.0 | -0.0 |
| Price to sales | 9.5 | 21.7 | 29.7 | 9.9 | 11.1 | 3.3 | 0.3 | 0.2 | 0.1 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -26% | 70% | -9% | 148% | 273% | 2054% | -19% | 33% | 83% | 370% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 30 Dec 2020
- 75-to-1 reverse split · 18 May 2012
- 8-to-1 reverse split · 27 Dec 2004
- 10-to-1 reverse split · 27 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.