S 
199.00p
+3.65%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$159.1m
FY2016FY2025
Net income
$55.0m
FY2016FY2025
Free cash flow
$35.4m
FY2016FY2025
Shareholders' equity
$169.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $159.1m | $94.5m | $59.3m | $60.2m | $58.6m | $55.9m | $59.9m | $43.3m | $48.4m | $52.6m |
| Operating income | $69.2m | $31.8m | $2.6m | $10.5m | $12.4m | $7.6m | $8.4m | −$3.5m | −$691,959 | $6.0m |
| Net income | $55.0m | $27.8m | −$1.2m | $9.8m | $8.2m | $3.1m | $3.8m | −$5.8m | −$2.4m | $4.4m |
| Diluted earnings per share | 0.73 | 0.37 | -0.02 | 0.12 | 0.11 | 0.05 | 0.06 | -0.10 | -0.07 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $199.4m | $124.9m | — | — | — | — | $97.5m | $96.4m | $92.8m | $75.8m |
| Cash and short-term investments | $49.2m | $22.2m | — | — | — | — | $14.2m | $9.2m | $4.1m | $4.2m |
| Total liabilities | $29.7m | $20.7m | — | — | — | — | $27.8m | $27.3m | $32.1m | $12.5m |
| Debt | $7.1m | $6.0m | — | — | — | — | $7.0m | $6.8m | $5.6m | $3.0m |
| Shareholders' equity | $169.8m | $104.2m | — | — | — | — | $69.7m | $69.1m | $60.8m | $63.4m |
| Shares outstanding | 76m | 76m | 76m | 81m | 76m | 63m | 61m | 59m | 35m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $58.1m | $30.9m | $6.4m | $7.6m | $18.1m | $14.3m | $18.5m | $1.6m | $8.2m | $16.2m |
| Capital spending | −$22.7m | −$19.0m | −$8.9m | −$18.7m | −$10.1m | −$12.5m | −$13.0m | −$15.0m | −$6.5m | −$5.9m |
| Free cash flow | $35.4m | $11.9m | −$2.5m | −$11.2m | $8.1m | $1.7m | $5.5m | −$13.4m | $1.7m | $10.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $49.1m | $50.6m | $51.9m | $42.0m | $34.9m | $27.6m | $24.2m | $27.6m |
| Operating income | $12.9m | $27.1m | $26.8m | $19.1m | $12.0m | $10.6m | $10.2m | $10.7m |
| Net income | $9.1m | $21.0m | $19.2m | $16.0m | $10.2m | $8.8m | $10.0m | $8.6m |
| Diluted earnings per share | 0.12 | 0.28 | 0.25 | 0.21 | 0.13 | 0.12 | 0.13 | 0.11 |
| Cash from operations | $13.0m | $27.0m | $18.0m | $16.0m | $11.0m | $10.0m | $7.0m | $13.0m |
| Capital spending | −$9.0m | −$7.0m | −$12.0m | −$8.0m | −$8.0m | −$6.0m | −$5.0m | −$5.0m |
| Free cash flow | $4.0m | $20.0m | $6.0m | $8.0m | $3.0m | $4.0m | $2.0m | $8.0m |
| Total assets | $238.4m | $227.8m | $199.4m | $182.6m | $160.9m | $143.8m | $124.9m | $126.6m |
| Cash and short-term investments | $66.0m | $64.4m | $49.2m | $38.8m | $30.4m | $26.5m | $22.2m | $20.0m |
| Debt | $1.0m | $1.8m | $6.0m | $5.7m | $3.9m | $4.1m | $5.8m | $4.4m |
| Shareholders' equity | $207.6m | $198.2m | $169.8m | $154.3m | $135.1m | $120.0m | $104.2m | $103.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 38.3% | 23.3% | 16.3% |
| Operating income | 87.6% | 55.7% | 54.8% |
| Net income | 77.9% | 78.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 39.8% | 30.6% | 27.5% | 20.0% |
| Net margin | 32.7% | 24.5% | 21.0% | 14.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 4.0 | -36.2 | 3.4 | 7.2 | 27.0 |
| Price to sales | 2.0 | 1.2 | 0.8 | 0.5 | 1.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 20 Jun 2018
- 10-to-1 reverse split · 22 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.