GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Sejahteraraya Anugrahjaya Tbk PT SRAJ.JK · IDR

Health Care · IDX · 🇮🇩 Indonesia

Compare

10,350

0.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 2.59trn

FY2016FY2025

Net income

−IDR 199.00bn

FY2016FY2025

Free cash flow

−IDR 449.94bn

FY2016FY2025

Shareholders' equity

IDR 1.33trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 2.59trnIDR 3.15trnIDR 2.50trnIDR 1.93trnIDR 1.92trnIDR 1.28trnIDR 1.00trnIDR 806.03bnIDR 631.68bnIDR 576.18bn
Gross profitIDR 958.28bnIDR 916.44bnIDR 689.33bnIDR 557.05bnIDR 705.03bnIDR 419.10bnIDR 280.29bnIDR 187.34bnIDR 111.88bnIDR 108.72bn
Operating incomeIDR 103.36bnIDR 182.52bnIDR 106.26bnIDR 31.01bnIDR 226.48bnIDR 74.36bn−IDR 58.01bn−IDR 78.20bn−IDR 80.19bn−IDR 75.98bn
Net income−IDR 199.00bn−IDR 23.51bn−IDR 38.49bn−IDR 44.19bnIDR 165.31bn−IDR 14.38bn−IDR 75.77bn−IDR 95.42bn−IDR 100.85bn−IDR 97.22bn
Diluted earnings per share-16.26-1.96-3.21-3.6813.77-1.20-6.31-7.95-9.24-8.90

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 7.62trnIDR 5.68trnIDR 5.61trnIDR 5.75trnIDR 4.87trnIDR 4.35trnIDR 3.11trnIDR 2.74trnIDR 2.16trnIDR 2.30trn
Cash and short-term investmentsIDR 1.85trnIDR 277.21bnIDR 515.18bnIDR 1.12trnIDR 700.92bnIDR 629.61bnIDR 232.12bnIDR 224.62bnIDR 246.24bnIDR 717.38bn
Total liabilitiesIDR 6.29trnIDR 3.85trnIDR 3.75trnIDR 3.85trnIDR 2.94trnIDR 2.59trnIDR 1.33trnIDR 896.16bnIDR 531.07bnIDR 579.52bn
DebtIDR 4.69trnIDR 1.67trnIDR 1.65trnIDR 1.73trnIDR 846.19bnIDR 1.07trnIDR 251.56bnIDR 136.55bnIDR 95.50bnIDR 212.05bn
Shareholders' equityIDR 1.33trnIDR 1.83trnIDR 1.86trnIDR 1.89trnIDR 1.93trnIDR 1.75trnIDR 1.78trnIDR 1.84trnIDR 1.62trnIDR 1.72trn
Shares outstanding12,239m12,001m12,001m12,001m12,001m12,001m12,001m12,001m10,918m10,918m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 129.67bnIDR 273.25bnIDR 55.92bnIDR 210.47bnIDR 336.79bnIDR 93.88bnIDR 75.42bnIDR 16.24bnIDR 15.24bnIDR 16.14bn
Capital spending−IDR 579.61bn−IDR 532.60bn−IDR 588.60bn−IDR 659.89bn−IDR 467.19bn−IDR 550.82bn−IDR 390.72bn−IDR 409.56bn−IDR 407.77bn−IDR 202.84bn
Free cash flow−IDR 449.94bn−IDR 259.35bn−IDR 532.68bn−IDR 449.42bn−IDR 130.40bn−IDR 456.94bn−IDR 315.30bn−IDR 393.32bn−IDR 392.53bn−IDR 186.69bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 657.13bnIDR 644.90bnIDR 714.37bnIDR 686.19bnIDR 388.44bnIDR 800.43bnIDR 816.92bnIDR 817.00bn
Gross profitIDR 263.31bnIDR 249.76bnIDR 271.61bnIDR 268.41bnIDR 234.19bnIDR 228.31bnIDR 242.53bnIDR 234.73bn
Operating income−IDR 68.09bn−IDR 17.73bnIDR 2.78bnIDR 65.90bnIDR 14.24bnIDR 28.16bnIDR 40.05bnIDR 49.55bn
Net income−IDR 154.08bn−IDR 90.60bn−IDR 110.54bn−IDR 22.91bn−IDR 37.00bn−IDR 28.55bn−IDR 31.75bn−IDR 1.41bn
Diluted earnings per share-12.59-7.40-9.03-1.87-3.02-2.33-2.65-0.12
Cash from operationsIDR 90.94bnIDR 100.92bnIDR 64.95bnIDR 36.75bn−IDR 498.0mIDR 28.46bnIDR 113.02bnIDR 59.46bn
Capital spending−IDR 246.65bn−IDR 310.95bn−IDR 86.48bn−IDR 196.86bn−IDR 84.67bn−IDR 214.69bn−IDR 131.26bn−IDR 126.06bn
Free cash flow−IDR 155.71bn−IDR 210.04bn−IDR 21.53bn−IDR 160.11bn−IDR 85.17bn−IDR 186.23bn−IDR 18.24bn−IDR 66.60bn
Total assetsIDR 7.62trnIDR 7.54trnIDR 7.62trnIDR 7.64trnIDR 7.60trnIDR 7.66trnIDR 5.68trnIDR 5.65trn
Cash and short-term investmentsIDR 1.53trnIDR 1.59trnIDR 1.85trnIDR 1.98trnIDR 2.05trnIDR 2.17trnIDR 277.21bnIDR 295.20bn
DebtIDR 4.95trnIDR 4.74trnIDR 4.69trnIDR 4.66trnIDR 4.53trnIDR 4.50trnIDR 1.67trnIDR 1.67trn
Shareholders' equityIDR 1.09trnIDR 1.24trnIDR 1.33trnIDR 1.45trnIDR 1.47trnIDR 1.51trnIDR 1.83trnIDR 1.86trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin37.0%29.1%27.5%28.8%36.6%32.6%
Operating margin4.0%5.8%4.2%1.6%11.8%5.8%
Net margin-7.7%-0.7%-1.5%-2.3%8.6%-1.1%
Return on equity-14.9%-1.3%-2.1%-2.3%8.6%-0.8%
Return on assets-2.6%-0.4%-0.7%-0.8%3.4%-0.3%
Free cash flow yield0.4%0.4%0.4%0.5%0.4%0.4%
Revenue growth-17.8%25.8%29.4%0.5%49.9%28.1%
Earnings growth746.3%-38.9%-12.9%-126.7%-1249.5%-81.0%
Current ratio1.57x0.32x0.47x0.56x0.38x0.54x
Debt to equity3.51x0.91x1.70x0.91x0.44x0.61x
Equity ratio17.5%32.2%33.1%32.9%39.5%40.4%
Interest coverage0.26x1.01x0.59x0.31x1.92x1.00x
Buybacks as a share of market value-2.0%-0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue10.2%15.1%19.1%
Operating income49.4%6.8%—
Net income65.1%69.1%4.2%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin32.7%30.7%31.7%29.6%
Operating margin5.0%4.2%5.4%2.1%
Net margin-3.9%-3.0%-1.2%-3.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-1014.8-1204.5-93.5-177.922.5-170.2-42.4-31.9-26.2-27.4
Price to sales78.09.01.44.11.91.93.23.84.24.6

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.