S
10,350
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.59trn
FY2016FY2025
Net income
−IDR 199.00bn
FY2016FY2025
Free cash flow
−IDR 449.94bn
FY2016FY2025
Shareholders' equity
IDR 1.33trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.59trn | IDR 3.15trn | IDR 2.50trn | IDR 1.93trn | IDR 1.92trn | IDR 1.28trn | IDR 1.00trn | IDR 806.03bn | IDR 631.68bn | IDR 576.18bn |
| Gross profit | IDR 958.28bn | IDR 916.44bn | IDR 689.33bn | IDR 557.05bn | IDR 705.03bn | IDR 419.10bn | IDR 280.29bn | IDR 187.34bn | IDR 111.88bn | IDR 108.72bn |
| Operating income | IDR 103.36bn | IDR 182.52bn | IDR 106.26bn | IDR 31.01bn | IDR 226.48bn | IDR 74.36bn | −IDR 58.01bn | −IDR 78.20bn | −IDR 80.19bn | −IDR 75.98bn |
| Net income | −IDR 199.00bn | −IDR 23.51bn | −IDR 38.49bn | −IDR 44.19bn | IDR 165.31bn | −IDR 14.38bn | −IDR 75.77bn | −IDR 95.42bn | −IDR 100.85bn | −IDR 97.22bn |
| Diluted earnings per share | -16.26 | -1.96 | -3.21 | -3.68 | 13.77 | -1.20 | -6.31 | -7.95 | -9.24 | -8.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 7.62trn | IDR 5.68trn | IDR 5.61trn | IDR 5.75trn | IDR 4.87trn | IDR 4.35trn | IDR 3.11trn | IDR 2.74trn | IDR 2.16trn | IDR 2.30trn |
| Cash and short-term investments | IDR 1.85trn | IDR 277.21bn | IDR 515.18bn | IDR 1.12trn | IDR 700.92bn | IDR 629.61bn | IDR 232.12bn | IDR 224.62bn | IDR 246.24bn | IDR 717.38bn |
| Total liabilities | IDR 6.29trn | IDR 3.85trn | IDR 3.75trn | IDR 3.85trn | IDR 2.94trn | IDR 2.59trn | IDR 1.33trn | IDR 896.16bn | IDR 531.07bn | IDR 579.52bn |
| Debt | IDR 4.69trn | IDR 1.67trn | IDR 1.65trn | IDR 1.73trn | IDR 846.19bn | IDR 1.07trn | IDR 251.56bn | IDR 136.55bn | IDR 95.50bn | IDR 212.05bn |
| Shareholders' equity | IDR 1.33trn | IDR 1.83trn | IDR 1.86trn | IDR 1.89trn | IDR 1.93trn | IDR 1.75trn | IDR 1.78trn | IDR 1.84trn | IDR 1.62trn | IDR 1.72trn |
| Shares outstanding | 12,239m | 12,001m | 12,001m | 12,001m | 12,001m | 12,001m | 12,001m | 12,001m | 10,918m | 10,918m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 129.67bn | IDR 273.25bn | IDR 55.92bn | IDR 210.47bn | IDR 336.79bn | IDR 93.88bn | IDR 75.42bn | IDR 16.24bn | IDR 15.24bn | IDR 16.14bn |
| Capital spending | −IDR 579.61bn | −IDR 532.60bn | −IDR 588.60bn | −IDR 659.89bn | −IDR 467.19bn | −IDR 550.82bn | −IDR 390.72bn | −IDR 409.56bn | −IDR 407.77bn | −IDR 202.84bn |
| Free cash flow | −IDR 449.94bn | −IDR 259.35bn | −IDR 532.68bn | −IDR 449.42bn | −IDR 130.40bn | −IDR 456.94bn | −IDR 315.30bn | −IDR 393.32bn | −IDR 392.53bn | −IDR 186.69bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 657.13bn | IDR 644.90bn | IDR 714.37bn | IDR 686.19bn | IDR 388.44bn | IDR 800.43bn | IDR 816.92bn | IDR 817.00bn |
| Gross profit | IDR 263.31bn | IDR 249.76bn | IDR 271.61bn | IDR 268.41bn | IDR 234.19bn | IDR 228.31bn | IDR 242.53bn | IDR 234.73bn |
| Operating income | −IDR 68.09bn | −IDR 17.73bn | IDR 2.78bn | IDR 65.90bn | IDR 14.24bn | IDR 28.16bn | IDR 40.05bn | IDR 49.55bn |
| Net income | −IDR 154.08bn | −IDR 90.60bn | −IDR 110.54bn | −IDR 22.91bn | −IDR 37.00bn | −IDR 28.55bn | −IDR 31.75bn | −IDR 1.41bn |
| Diluted earnings per share | -12.59 | -7.40 | -9.03 | -1.87 | -3.02 | -2.33 | -2.65 | -0.12 |
| Cash from operations | IDR 90.94bn | IDR 100.92bn | IDR 64.95bn | IDR 36.75bn | −IDR 498.0m | IDR 28.46bn | IDR 113.02bn | IDR 59.46bn |
| Capital spending | −IDR 246.65bn | −IDR 310.95bn | −IDR 86.48bn | −IDR 196.86bn | −IDR 84.67bn | −IDR 214.69bn | −IDR 131.26bn | −IDR 126.06bn |
| Free cash flow | −IDR 155.71bn | −IDR 210.04bn | −IDR 21.53bn | −IDR 160.11bn | −IDR 85.17bn | −IDR 186.23bn | −IDR 18.24bn | −IDR 66.60bn |
| Total assets | IDR 7.62trn | IDR 7.54trn | IDR 7.62trn | IDR 7.64trn | IDR 7.60trn | IDR 7.66trn | IDR 5.68trn | IDR 5.65trn |
| Cash and short-term investments | IDR 1.53trn | IDR 1.59trn | IDR 1.85trn | IDR 1.98trn | IDR 2.05trn | IDR 2.17trn | IDR 277.21bn | IDR 295.20bn |
| Debt | IDR 4.95trn | IDR 4.74trn | IDR 4.69trn | IDR 4.66trn | IDR 4.53trn | IDR 4.50trn | IDR 1.67trn | IDR 1.67trn |
| Shareholders' equity | IDR 1.09trn | IDR 1.24trn | IDR 1.33trn | IDR 1.45trn | IDR 1.47trn | IDR 1.51trn | IDR 1.83trn | IDR 1.86trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.0% | 29.1% | 27.5% | 28.8% | 36.6% | 32.6% |
| Operating margin | 4.0% | 5.8% | 4.2% | 1.6% | 11.8% | 5.8% |
| Net margin | -7.7% | -0.7% | -1.5% | -2.3% | 8.6% | -1.1% |
| Return on equity | -14.9% | -1.3% | -2.1% | -2.3% | 8.6% | -0.8% |
| Return on assets | -2.6% | -0.4% | -0.7% | -0.8% | 3.4% | -0.3% |
| Free cash flow yield | 0.4% | 0.4% | 0.4% | 0.5% | 0.4% | 0.4% |
| Revenue growth | -17.8% | 25.8% | 29.4% | 0.5% | 49.9% | 28.1% |
| Earnings growth | 746.3% | -38.9% | -12.9% | -126.7% | -1249.5% | -81.0% |
| Current ratio | 1.57x | 0.32x | 0.47x | 0.56x | 0.38x | 0.54x |
| Debt to equity | 3.51x | 0.91x | 1.70x | 0.91x | 0.44x | 0.61x |
| Equity ratio | 17.5% | 32.2% | 33.1% | 32.9% | 39.5% | 40.4% |
| Interest coverage | 0.26x | 1.01x | 0.59x | 0.31x | 1.92x | 1.00x |
| Buybacks as a share of market value | -2.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 15.1% | 19.1% |
| Operating income | 49.4% | 6.8% | — |
| Net income | 65.1% | 69.1% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.7% | 30.7% | 31.7% | 29.6% |
| Operating margin | 5.0% | 4.2% | 5.4% | 2.1% |
| Net margin | -3.9% | -3.0% | -1.2% | -3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1014.8 | -1204.5 | -93.5 | -177.9 | 22.5 | -170.2 | -42.4 | -31.9 | -26.2 | -27.4 |
| Price to sales | 78.0 | 9.0 | 1.4 | 4.1 | 1.9 | 1.9 | 3.2 | 3.8 | 4.2 | 4.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.