S
13.61
+0.52%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.43bn
FY2019FY2025
Net income
€111.2m
FY2019FY2025
Free cash flow
€201.7m
FY2019FY2025
Shareholders' equity
€1.13bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | €1.43bn | €1.28bn | €1.01bn | €842.7m | €647.7m | €467.3m | €439.0m |
| Research and development | — | €28.0m | €26.1m | €83.2m | €57.4m | €32.9m | €32.0m |
| Operating income | €227.6m | €104.4m | €90.3m | €29.1m | €61.2m | €69.7m | €60.4m |
| Net income | €111.2m | €39.4m | €40.0m | €12.6m | €14.5m | €17.6m | €13.5m |
| Diluted earnings per share | 0.35 | 0.13 | 0.13 | 0.04 | 0.05 | 0.06 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | €3.31bn | €2.65bn | €2.59bn | €1.60bn | €2.04bn | €1.35bn | €919.7m |
| Cash and short-term investments | €421.4m | €402.0m | €319.9m | €281.3m | €857.2m | €544.4m | €73.9m |
| Total liabilities | €2.19bn | €1.58bn | €1.59bn | €729.0m | €1.20bn | €1.12bn | €720.1m |
| Debt | €12.7m | €46.7m | €50.1m | €22.8m | €435.4m | €438.7m | €160.0m |
| Shareholders' equity | €1.13bn | €1.07bn | €1.00bn | €867.4m | €852.7m | €236.2m | €203.4m |
| Shares outstanding | 318m | 301m | 318m | 297m | 297m | 296m | 296m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | €465.1m | €407.4m | €298.5m | €194.0m | €152.6m | €174.6m | €168.5m |
| Capital spending | −€263.5m | −€262.7m | −€231.1m | −€187.6m | −€150.9m | −€108.4m | −€113.4m |
| Free cash flow | €201.7m | €144.7m | €67.4m | €6.4m | €1.7m | €66.1m | €55.0m |
| Dividends paid | — | — | — | — | — | −€1.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €443.3m | €406.5m | €421.7m | €337.1m | €366.8m | €359.2m | €354.4m | €294.5m |
| Operating income | €45.8m | €29.8m | €25.6m | €54.5m | €54.1m | €49.2m | €41.5m | €64.1m |
| Net income | −€4.1m | −€7.4m | €5.0m | €25.9m | €56.8m | €27.9m | −€1.3m | €43.0m |
| Diluted earnings per share | -0.01 | -0.03 | 0.02 | 0.08 | 0.18 | 0.09 | -0.00 | 0.14 |
| Cash from operations | €135.0m | €126.0m | €101.0m | €132.0m | €112.0m | €118.0m | €94.0m | €136.0m |
| Capital spending | −€3.0m | −€72.0m | −€79.0m | −€1.0m | −€49.0m | −€78.0m | −€97.0m | −€62.0m |
| Free cash flow | €132.0m | €54.0m | €22.0m | €131.0m | €63.0m | €40.0m | −€3.0m | €74.0m |
| Total assets | €2.96bn | €3.18bn | €3.31bn | €2.79bn | €2.74bn | €2.93bn | €2.65bn | €2.63bn |
| Cash and short-term investments | €289.8m | €371.8m | €421.4m | €415.9m | €360.0m | €413.0m | €402.0m | €425.1m |
| Debt | €70.4m | €71.1m | €12.7m | €72.3m | €60.8m | €59.3m | €11.6m | €54.5m |
| Shareholders' equity | €902.8m | €1.04bn | €1.13bn | €1.14bn | €1.10bn | €1.12bn | €1.07bn | €1.05bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 15.9% | 9.0% | 9.0% | 7.9% | 10.0% | 9.6% | — |
| Net margin | 7.8% | 3.1% | 3.9% | 1.5% | 2.2% | 3.8% | — |
| Return on equity | 9.9% | 3.7% | 4.0% | 1.4% | 1.7% | 7.4% | — |
| Return on assets | 3.4% | 1.5% | 1.5% | 0.8% | 0.7% | 1.3% | — |
| Free cash flow yield | 16.7% | 16.2% | 12.1% | 9.3% | 7.4% | 7.0% | — |
| Revenue growth | 12.0% | 26.1% | 20.2% | 30.1% | 38.6% | 6.4% | — |
| Earnings growth | 182.2% | -1.5% | 218.2% | -13.4% | -17.6% | 29.9% | — |
| Current ratio | 1.17x | 1.53x | 1.26x | 1.30x | 3.36x | 2.25x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.03x | 0.57x | 2.05x | — |
| Equity ratio | 34.1% | 40.3% | 38.6% | 54.1% | 41.7% | 17.5% | — |
| Interest coverage | 2.37x | 1.29x | 2.50x | 1.40x | 1.73x | 2.04x | — |
| R&D as a share of sales | — | 2.2% | 2.6% | 9.9% | 8.9% | 7.0% | 7.3% |
| Buybacks as a share of market value | -5.9% | 5.6% | -7.2% | 0.0% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.8% | 24.2% | — |
| Operating income | 98.4% | 26.7% | — |
| Net income | 106.8% | 44.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.3% | 9.9% | 10.3% | — |
| Net margin | 5.6% | 4.5% | 4.1% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 68.0 |
| Price to sales | 5.7 |
Market value over time
30 Sept 2021 to 16 Oct 2026, in EUR
€22.6m€3.49bn
Share price return
Finished calendar years
| 2025 | |
|---|---|
| Return | 31% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.