S 
2.00
-1.96%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€243.5m
FY2016FY2025
Net income
€6.1m
FY2016FY2025
Free cash flow
€7.0m
FY2016FY2025
Shareholders' equity
€64.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €243.5m | €144.5m | €129.6m | €78.3m | €69.7m | €32.6m | €10.8m | €6.3m | €3.8m | €3.9m |
| Research and development | — | €132,000 | €60,000 | — | €24,000 | €25,000 | — | — | — | — |
| Operating income | €15.0m | €12.4m | €15.2m | €8.0m | €5.5m | €1.6m | −€557,000 | €2.4m | €28.2m | −€2,000 |
| Net income | €6.1m | €2.9m | €10.3m | €3.5m | €5.6m | €1.4m | €8.5m | €1.9m | €27.9m | −€1.2m |
| Diluted earnings per share | 0.06 | 0.03 | 0.11 | 0.04 | 0.06 | 0.01 | 0.09 | 0.02 | 0.33 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €259.1m | €211.4m | €173.6m | €118.0m | €64.3m | €55.2m | €55.6m | €15.6m | €10.8m | €9.5m |
| Cash and short-term investments | €14.7m | €10.8m | €16.3m | €15.8m | €15.6m | €16.8m | €3.3m | €1.1m | €801,000 | €1.1m |
| Total liabilities | €182.2m | €135.4m | €108.3m | €70.0m | €33.8m | €27.9m | €15.6m | €8.0m | €9.8m | €35.4m |
| Debt | €54.1m | €46.8m | €41.9m | €28.0m | €15.8m | €8.5m | €2.8m | €5.0m | €5.5m | €11.5m |
| Shareholders' equity | €64.8m | €63.7m | €55.7m | €43.0m | €29.9m | €26.9m | €40.4m | €8.2m | €1.6m | −€25.2m |
| Shares outstanding | 99m | 91m | 91m | 89m | 86m | 96m | 96m | 96m | 86m | 86m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €13.8m | €27.1m | €31.0m | €10.3m | €8.2m | €4.8m | −€1.9m | €289,000 | −€1.4m | −€247,000 |
| Capital spending | −€6.8m | −€37.9m | −€21.2m | −€22.8m | −€11.7m | −€5.8m | −€5.8m | −€11,000 | −€1.7m | −€659,000 |
| Free cash flow | €7.0m | −€10.9m | €9.8m | −€12.5m | −€3.6m | −€969,000 | −€7.7m | €278,000 | −€3.0m | −€906,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €143.6m | €145.7m | €48.9m | €48.9m | €86.6m | €43.3m | €57.9m | €28.9m |
| Operating income | €13.2m | €6.1m | €4.5m | €4.5m | €3.7m | €1.9m | €8.7m | €4.3m |
| Net income | €8.2m | €119,000 | €3.0m | €3.0m | −€4.4m | −€2.2m | €7.3m | €3.6m |
| Diluted earnings per share | 0.09 | 0.00 | 0.03 | 0.03 | -0.05 | -0.02 | 0.08 | 0.04 |
| Cash from operations | €9.0m | €8.0m | €5.0m | €2.0m | €24.0m | €12.0m | €2.0m | €2.0m |
| Capital spending | −€17.0m | −€5.0m | −€1.0m | — | −€33.0m | −€16.0m | −€3.0m | −€3.0m |
| Free cash flow | −€8.0m | €3.0m | €4.0m | — | −€9.0m | −€4.0m | −€1.0m | −€1.0m |
| Total assets | €299.0m | €259.1m | €238.4m | €238.4m | €211.4m | €210.7m | €165.5m | €165.5m |
| Cash and short-term investments | €19.7m | €14.7m | €14.5m | €12.2m | €10.8m | €11.5m | €6.2m | €6.2m |
| Debt | €10.3m | €52.4m | €50.8m | €10.0m | €46.8m | €13.5m | €35.4m | €15.5m |
| Shareholders' equity | €77.4m | €64.8m | €63.7m | €63.7m | €63.7m | €60.4m | €63.6m | €63.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 46.0% | 49.5% | 55.7% |
| Operating income | 23.6% | 56.8% | — |
| Net income | 19.6% | 34.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 8.5% | 8.3% | 11.8% |
| Net margin | 2.3% | 3.8% | 4.3% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.5 | 39.1 | 12.9 | 59.4 | 57.1 | 265.6 | 35.2 | 127.9 | -7.4 | -1.4 |
| Price to sales | 1.0 | 0.8 | 1.0 | 2.7 | 4.6 | 11.4 | 27.6 | 37.9 | 16.8 | 11.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-1 reverse split · 9 Dec 2020
- 2-for-1 split · 22 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.