P 
68
+3.03%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.34bn
FY2015FY2024
Net income
−IDR 77.13bn
FY2015FY2024
Free cash flow
−IDR 17.13bn
FY2015FY2024
Shareholders' equity
IDR 33.46bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.34bn | IDR 3.99bn | IDR 5.40bn | IDR 4.83bn | IDR 5.18bn | IDR 4.35bn | IDR 8.55bn | — | IDR 68.44bn | IDR 105.16bn |
| Operating income | −IDR 65.18bn | −IDR 49.66bn | −IDR 24.05bn | −IDR 17.22bn | −IDR 22.22bn | −IDR 42.92bn | −IDR 40.18bn | −IDR 23.87bn | IDR 11.60bn | −IDR 24.63bn |
| Net income | −IDR 77.13bn | −IDR 54.91bn | −IDR 31.34bn | −IDR 17.75bn | −IDR 31.86bn | −IDR 34.28bn | −IDR 173.13bn | −IDR 43.89bn | IDR 10.10bn | −IDR 25.25bn |
| Diluted earnings per share | -4.96 | -3.53 | -2.02 | -1.14 | -2.05 | -2.21 | -11.43 | -102.44 | 23.59 | -58.93 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 536.99bn | IDR 509.05bn | IDR 476.21bn | IDR 445.87bn | IDR 412.32bn | IDR 385.73bn | IDR 340.03bn | IDR 234.16bn | IDR 142.63bn | IDR 157.49bn |
| Cash and short-term investments | IDR 2.64bn | IDR 2.63bn | IDR 14.30bn | IDR 1.82bn | IDR 1.75bn | IDR 2.57bn | IDR 9.84bn | IDR 2.30bn | IDR 24.10bn | IDR 8.27bn |
| Total liabilities | IDR 503.53bn | IDR 398.77bn | IDR 311.13bn | IDR 249.79bn | IDR 590.08bn | IDR 532.06bn | IDR 452.48bn | IDR 321.20bn | IDR 185.80bn | IDR 185.73bn |
| Debt | IDR 296.33bn | IDR 277.17bn | IDR 233.79bn | IDR 162.05bn | IDR 497.87bn | IDR 442.45bn | IDR 436.65bn | IDR 312.18bn | IDR 177.87bn | IDR 50.4m |
| Shareholders' equity | IDR 33.46bn | IDR 110.28bn | IDR 165.08bn | IDR 196.09bn | −IDR 177.76bn | −IDR 146.33bn | −IDR 112.44bn | −IDR 87.03bn | −IDR 43.18bn | −IDR 28.24bn |
| Shares outstanding | 15,538m | 15,538m | 15,538m | 15,538m | 15,538m | 15,538m | 15,143m | 428m | 428m | 428m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 16.28bn | −IDR 34.42bn | −IDR 13.96bn | −IDR 15.43bn | −IDR 11.94bn | −IDR 38.07bn | −IDR 45.34bn | −IDR 25.22bn | −IDR 13.45bn | IDR 1.21bn |
| Capital spending | −IDR 842.5m | −IDR 16.53bn | −IDR 39.78bn | −IDR 39.17bn | −IDR 31.27bn | −IDR 37.44bn | −IDR 140.82bn | −IDR 31.17bn | — | −IDR 327.5m |
| Free cash flow | −IDR 17.13bn | −IDR 50.96bn | −IDR 53.74bn | −IDR 54.60bn | −IDR 43.21bn | −IDR 75.50bn | −IDR 186.16bn | −IDR 56.39bn | −IDR 13.45bn | IDR 882.0m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 487.6m | IDR 467.0m | IDR 458.6m | IDR 714.6m | IDR 490.1m | — | IDR 136.1m | IDR 1.05bn |
| Operating income | −IDR 6.24bn | −IDR 16.31bn | −IDR 9.75bn | −IDR 23.56bn | −IDR 22.95bn | −IDR 8.22bn | −IDR 10.45bn | −IDR 33.41bn |
| Net income | −IDR 12.39bn | −IDR 23.59bn | −IDR 17.89bn | −IDR 30.47bn | −IDR 19.00bn | −IDR 14.09bn | −IDR 13.57bn | −IDR 40.17bn |
| Diluted earnings per share | -0.80 | -1.52 | -1.15 | -1.96 | -1.22 | -0.91 | -0.87 | -2.59 |
| Total assets | IDR 511.11bn | IDR 536.02bn | IDR 536.79bn | IDR 536.99bn | IDR 535.91bn | IDR 535.27bn | IDR 517.16bn | IDR 509.05bn |
| Cash and short-term investments | IDR 2.92bn | IDR 2.71bn | IDR 2.68bn | IDR 2.64bn | IDR 3.21bn | IDR 2.66bn | IDR 2.63bn | IDR 2.63bn |
| Debt | IDR 877.2m | IDR 25.88bn | IDR 26.23bn | IDR 26.26bn | IDR 26.61bn | IDR 19.18bn | IDR 26.61bn | IDR 23.52bn |
| Shareholders' equity | −IDR 20.42bn | −IDR 8.02bn | IDR 15.57bn | IDR 33.46bn | IDR 63.63bn | IDR 82.63bn | IDR 96.72bn | IDR 110.28bn |
Financial ratios
Data as of 31 Aug 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -2992.4% | — | -1275.3% | -575.3% | -354.5% | -602.4% | -985.8% | — | — | — |
| Net margin | -1602.0% | -5752.1% | -1376.4% | -580.8% | -386.2% | -639.6% | — | — | — | — |
| Return on equity | 7.2% | -230.5% | -49.8% | -19.0% | -9.5% | 18.6% | — | — | — | — |
| Return on assets | -5.3% | -14.4% | -10.8% | -6.6% | -4.2% | -8.0% | — | — | — | — |
| Free cash flow yield | -3.0% | -1.6% | -1.8% | 0.9% | 2.4% | 2.0% | — | — | — | — |
| Revenue growth | 27.7% | -66.4% | -26.1% | 11.7% | -6.7% | -10.8% | — | — | — | — |
| Earnings growth | -64.4% | 40.5% | 75.2% | 68.0% | -43.7% | -27.6% | — | — | — | — |
| Current ratio | 0.02x | 0.07x | 0.11x | 0.16x | 0.15x | 0.06x | — | — | — | — |
| Debt to equity | -0.07x | 0.75x | 2.50x | 0.13x | 0.12x | -0.12x | — | — | — | — |
| Equity ratio | -74.4% | 6.2% | 21.7% | 34.7% | 44.0% | -43.1% | — | — | — | — |
| Interest coverage | -15.28x | — | -41.45x | -41.41x | -19.07x | -24.90x | -6.27x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.1% | 1.2% | 0.1% |
| Buybacks as a share of market value | -0.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -34.8% | -21.0% | -39.6% |
| Operating income | 55.8% | 8.7% | — |
| Net income | 63.2% | 17.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2154.5% | -1003.6% | -882.0% | — |
| Net margin | -2477.1% | -1164.4% | -985.7% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.8 | -15.6 | -33.7 | -51.6 | -184.3 | -105.2 | -15.1 | -2.3 | 48.9 | -21.5 |
| Price to sales | 336.1 | 214.2 | 195.8 | 189.8 | — | — | 306.4 | — | 7.2 | 5.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.