S 
0.16
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.18bn
FY2016FY2025
Net income
−THB 747.2m
FY2016FY2025
Free cash flow
THB 792.7m
FY2016FY2025
Shareholders' equity
THB 2.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.18bn | THB 4.38bn | THB 6.10bn | THB 5.16bn | THB 4.71bn | THB 4.73bn | THB 4.69bn | THB 3.57bn | THB 3.15bn | THB 2.89bn |
| Gross profit | THB 112.8m | THB 582.7m | THB 868.0m | THB 768.0m | THB 943.8m | THB 985.8m | THB 650.0m | THB 121.8m | THB 831.9m | THB 827.9m |
| Operating income | −THB 527.1m | THB 274.6m | THB 433.9m | THB 552.8m | THB 594.1m | THB 544.4m | THB 384.0m | −THB 132.3m | THB 540.0m | THB 536.8m |
| Net income | −THB 747.2m | −THB 51.0m | THB 130.5m | THB 308.0m | THB 350.8m | THB 241.0m | THB 458,034 | −THB 284.6m | THB 360.1m | THB 322.7m |
| Diluted earnings per share | -0.65 | -0.04 | 0.11 | 0.27 | 0.31 | 0.21 | 0.00 | -0.25 | 0.31 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 7.63bn | THB 8.80bn | THB 9.56bn | THB 8.87bn | THB 9.21bn | THB 10.02bn | THB 11.11bn | THB 11.99bn | THB 10.24bn | THB 6.00bn |
| Cash and short-term investments | THB 243.6m | THB 152.6m | THB 181.1m | THB 244.0m | THB 162.4m | THB 242.5m | THB 263.9m | THB 325.7m | THB 377.9m | THB 971.6m |
| Total liabilities | THB 5.61bn | THB 6.03bn | THB 6.68bn | THB 6.00bn | THB 6.55bn | THB 7.60bn | THB 8.94bn | THB 9.82bn | THB 7.66bn | THB 3.75bn |
| Debt | THB 4.40bn | THB 4.99bn | THB 4.97bn | THB 4.85bn | THB 5.80bn | THB 6.87bn | THB 7.77bn | THB 7.97bn | THB 5.15bn | THB 2.51bn |
| Shareholders' equity | THB 2.04bn | THB 2.78bn | THB 2.90bn | THB 2.89bn | THB 2.68bn | THB 2.41bn | THB 2.17bn | THB 2.17bn | THB 2.58bn | THB 2.25bn |
| Shares outstanding | 1,149m | 1,149m | 1,149m | 1,149m | 1,149m | 1,148m | 1,144m | 1,141m | 1,145m | 1,142m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.00bn | THB 309.2m | THB 288.5m | THB 1.63bn | THB 1.33bn | THB 1.19bn | THB 1.16bn | −THB 501.4m | THB 2.14bn | THB 404.8m |
| Capital spending | −THB 209.8m | −THB 298.8m | −THB 298.6m | −THB 510.6m | −THB 151.9m | −THB 310.0m | −THB 557.3m | −THB 2.27bn | −THB 223.8m | −THB 638.4m |
| Free cash flow | THB 792.7m | THB 10.4m | −THB 10.1m | THB 1.12bn | THB 1.18bn | THB 883.3m | THB 602.3m | −THB 2.77bn | THB 1.91bn | −THB 233.7m |
| Dividends paid | — | −THB 57.4m | −THB 126.4m | −THB 91.8m | −THB 91.7m | −THB 91.7m | −THB 91.7m | −THB 138.7m | −THB 56.5m | −THB 56.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 453.5m | THB 481.7m | THB 661.4m | THB 758.2m | THB 886.5m | THB 874.0m | THB 1.09bn | THB 813.0m |
| Gross profit | −THB 34.5m | −THB 118.3m | −THB 69.5m | THB 34.5m | THB 69.1m | THB 121.6m | THB 202.5m | THB 3.4m |
| Operating income | −THB 258.2m | −THB 210.6m | −THB 174.2m | −THB 55.8m | THB 16.7m | THB 80.4m | THB 70.8m | −THB 46.5m |
| Net income | −THB 247.4m | −THB 198.5m | −THB 603.0m | −THB 98.9m | −THB 52.8m | THB 7.6m | THB 50.7m | −THB 124.6m |
| Diluted earnings per share | -0.22 | -0.17 | -0.52 | -0.09 | -0.05 | 0.01 | 0.04 | -0.11 |
| Cash from operations | THB 83.0m | THB 65.0m | THB 331.0m | THB 135.0m | THB 326.0m | THB 208.0m | THB 255.0m | THB 270.0m |
| Capital spending | −THB 102.0m | −THB 17.0m | −THB 39.0m | −THB 71.0m | −THB 56.0m | −THB 42.0m | −THB 59.0m | −THB 92.0m |
| Free cash flow | −THB 19.0m | THB 48.0m | THB 292.0m | THB 64.0m | THB 270.0m | THB 166.0m | THB 196.0m | THB 178.0m |
| Total assets | THB 7.25bn | THB 7.48bn | THB 7.63bn | THB 8.20bn | THB 8.36bn | THB 8.65bn | THB 8.80bn | THB 8.94bn |
| Cash and short-term investments | — | THB 134.0m | THB 243.6m | THB 169.8m | THB 212.7m | THB 197.3m | THB 152.6m | THB 197.0m |
| Debt | THB 992.0m | THB 4.27bn | THB 4.40bn | THB 4.58bn | THB 4.67bn | THB 4.92bn | THB 4.98bn | THB 5.23bn |
| Shareholders' equity | THB 1.41bn | THB 1.65bn | THB 2.04bn | THB 2.64bn | THB 2.74bn | THB 2.79bn | THB 2.78bn | THB 2.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.9% | -7.6% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.2% | 12.4% | 15.1% | 16.2% |
| Operating margin | -3.3% | 3.9% | 6.6% | 7.7% |
| Net margin | -10.6% | -1.9% | 0.8% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -17.3 | 10.0 | 6.9 | 7.5 | 8.2 | — | -8.3 | 15.3 | 14.6 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.4 | 0.6 | 0.4 | 0.4 | 0.7 | 1.8 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.001 | 0.08 | 0.08 | 0.001 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.