S 
0.77
-3.77%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$126.0m
FY2017FY2026
Net income
A$6.9m
FY2017FY2026
Free cash flow
A$14.1m
FY2017FY2026
Shareholders' equity
A$98.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$126.0m | A$77.3m | A$54.5m | A$45.2m | A$38.1m | A$22.7m | A$21.5m | A$26.9m | A$30.7m | A$24.7m |
| Research and development | — | A$600,000 | A$700,000 | A$600,000 | A$700,000 | A$1.0m | A$12,400 | A$12,401 | A$700,000 | A$835,848 |
| Operating income | A$42.6m | A$7.9m | A$6.8m | A$6.3m | A$4.4m | A$7.6m | −A$7.0m | −A$2.0m | A$3.5m | −A$902,471 |
| Net income | A$6.9m | A$5.4m | A$3.7m | A$6.4m | A$959,767 | A$5.3m | −A$7.3m | −A$2.6m | A$1.7m | −A$1.4m |
| Diluted earnings per share | 0.02 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | -0.02 | -0.01 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$143.2m | A$132.1m | A$57.6m | A$56.0m | A$49.2m | A$40.4m | A$34.1m | A$28.5m | A$32.0m | A$28.8m |
| Cash and short-term investments | A$27.3m | A$21.4m | A$7.9m | A$10.7m | A$10.8m | A$11.3m | A$6.5m | A$10.9m | A$7.2m | A$14.2m |
| Total liabilities | A$44.2m | A$44.3m | A$29.6m | A$32.3m | A$31.8m | A$23.2m | A$21.2m | A$6.4m | A$7.9m | A$6.5m |
| Debt | A$9.0m | A$10.5m | A$10.3m | A$17.6m | A$16.8m | A$14.0m | A$12.3m | A$56,790 | A$162,151 | A$257,097 |
| Shareholders' equity | A$98.9m | A$87.8m | A$27.9m | A$23.7m | A$17.5m | A$17.3m | A$12.9m | A$22.0m | A$24.1m | A$22.3m |
| Shares outstanding | 418m | 419m | 352m | 349m | 354m | 359m | 355m | 354m | 361m | 362m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$20.8m | A$17.9m | A$13.5m | A$9.3m | A$10.2m | A$7.0m | −A$336,213 | A$489,456 | A$3.0m | A$571,666 |
| Capital spending | −A$6.7m | −A$7.4m | −A$4.2m | −A$5.3m | −A$3.8m | −A$2.0m | −A$2.5m | −A$3.1m | −A$3.4m | −A$1.5m |
| Free cash flow | A$14.1m | A$10.5m | A$9.3m | A$4.0m | A$6.3m | A$5.1m | −A$2.8m | −A$2.6m | −A$404,921 | −A$885,271 |
| Dividends paid | — | — | — | — | — | — | — | — | — | −A$28,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$63.4m | A$62.6m | A$45.3m | A$32.0m | A$27.9m | A$26.6m | A$23.0m | A$11.5m |
| Operating income | A$21.5m | A$9.1m | A$26.8m | A$19.9m | A$2.6m | A$4.2m | A$3.8m | A$1.9m |
| Net income | A$2.7m | A$4.3m | A$1.5m | A$3.9m | A$1.4m | A$2.3m | A$4.5m | A$2.2m |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Cash from operations | A$8.0m | A$12.0m | A$8.0m | A$6.0m | A$8.0m | A$4.0m | A$4.0m | A$2.0m |
| Capital spending | −A$2.0m | −A$3.0m | −A$4.0m | −A$3.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$1.0m |
| Free cash flow | A$6.0m | A$9.0m | A$4.0m | A$3.0m | A$6.0m | A$2.0m | A$2.0m | A$1.0m |
| Total assets | A$143.2m | A$133.0m | A$132.1m | A$62.0m | A$57.6m | A$57.2m | A$56.0m | A$56.0m |
| Cash and short-term investments | A$27.3m | A$25.5m | A$21.4m | A$8.5m | A$7.9m | A$9.7m | A$11.4m | A$10.7m |
| Debt | A$2.7m | A$8.5m | A$10.5m | A$9.9m | A$10.3m | A$16.6m | A$17.6m | — |
| Shareholders' equity | A$98.9m | A$90.8m | A$87.8m | A$32.7m | A$27.9m | A$26.0m | A$23.7m | A$18.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 40.8% | 40.9% | 14.8% |
| Operating income | 89.4% | 41.3% | — |
| Net income | 2.9% | 5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 24.8% | 21.0% | 20.7% | 13.7% |
| Net margin | 6.1% | 7.4% | 7.9% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 48.1 | 100.6 | 86.4 | 18.8 | 96.0 | 15.9 | -7.8 | -34.9 | 28.3 | -36.6 |
| Price to sales | 2.6 | 7.0 | 5.8 | 2.7 | 2.4 | 3.7 | 2.6 | 3.4 | 1.5 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 28 Jan 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.