S 
3.56
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 8.31bn
FY2016FY2025
Net income
THB 101.6m
FY2016FY2025
Free cash flow
THB 282.4m
FY2016FY2025
Shareholders' equity
THB 638.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 8.31bn | THB 6.78bn | THB 6.73bn | THB 5.57bn | THB 5.54bn | THB 3.60bn | THB 3.57bn | THB 2.56bn | THB 2.08bn | THB 1.78bn |
| Gross profit | THB 811.8m | THB 673.1m | THB 678.8m | THB 591.1m | THB 537.0m | THB 394.5m | THB 400.6m | THB 324.5m | THB 267.4m | THB 213.7m |
| Operating income | THB 128.4m | THB 67.3m | THB 134.0m | THB 166.4m | THB 165.2m | THB 97.7m | THB 94.7m | THB 56.6m | THB 38.1m | THB 7.3m |
| Net income | THB 101.6m | THB 48.4m | THB 100.2m | THB 126.6m | THB 125.6m | THB 73.3m | THB 75.7m | THB 45.2m | THB 30.5m | THB 5.1m |
| Diluted earnings per share | 0.25 | 0.12 | 0.25 | 0.32 | 0.31 | 0.18 | 0.19 | 0.11 | 0.08 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.37bn | THB 1.21bn | THB 1.23bn | THB 1.05bn | THB 791.8m | THB 864.2m | THB 728.7m | THB 601.7m | THB 492.9m | THB 396.9m |
| Cash and short-term investments | THB 295.5m | THB 132.4m | THB 63.6m | THB 50.3m | THB 99.4m | THB 45.0m | THB 159.2m | THB 126.6m | THB 136.6m | THB 104.6m |
| Total liabilities | THB 730.7m | THB 644.3m | THB 651.6m | THB 503.1m | THB 299.7m | THB 451.9m | THB 349.7m | THB 272.9m | THB 191.4m | THB 121.1m |
| Debt | THB 189.1m | THB 197.3m | THB 326.9m | THB 135.4m | THB 148.4m | THB 285.4m | — | — | — | — |
| Shareholders' equity | THB 638.7m | THB 569.1m | THB 580.0m | THB 549.8m | THB 492.1m | THB 412.3m | THB 379.0m | THB 328.7m | THB 301.5m | THB 275.8m |
| Shares outstanding | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 308.1m | THB 466.2m | THB 43.6m | THB 148.9m | THB 304.7m | −THB 119.9m | THB 74.0m | THB 34.3m | THB 55.1m | THB 6.7m |
| Capital spending | −THB 25.7m | −THB 77.1m | −THB 77.5m | −THB 68.0m | −THB 42.9m | −THB 40.9m | −THB 19.0m | −THB 29.0m | −THB 19.1m | −THB 18.9m |
| Free cash flow | THB 282.4m | THB 389.1m | −THB 33.9m | THB 80.9m | THB 261.9m | −THB 160.8m | THB 55.1m | THB 5.3m | THB 36.0m | −THB 12.3m |
| Dividends paid | −THB 32.0m | −THB 58.0m | −THB 70.0m | −THB 69.9m | −THB 44.0m | −THB 40.0m | −THB 24.0m | −THB 16.0m | −THB 4.8m | −THB 8.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.95bn | THB 2.02bn | THB 2.43bn | THB 2.08bn | THB 1.92bn | THB 1.88bn | THB 1.85bn | THB 1.48bn |
| Gross profit | THB 225.5m | THB 226.2m | THB 263.0m | THB 206.8m | THB 193.7m | THB 183.0m | THB 183.1m | THB 144.1m |
| Operating income | THB 53.6m | THB 56.5m | THB 70.7m | THB 41.6m | THB 29.6m | THB 26.3m | THB 18.9m | THB 8.3m |
| Net income | THB 52.6m | THB 54.2m | THB 30.0m | THB 31.2m | THB 21.2m | THB 19.2m | THB 13.3m | THB 5.1m |
| Diluted earnings per share | 0.13 | 0.14 | 0.08 | 0.08 | 0.05 | 0.05 | 0.03 | 0.01 |
| Cash from operations | −THB 82.0m | THB 101.0m | THB 62.0m | THB 129.0m | THB 70.0m | THB 52.0m | — | THB 117.0m |
| Capital spending | −THB 24.0m | −THB 1.0m | — | −THB 7.0m | −THB 16.0m | −THB 3.0m | −THB 23.0m | −THB 11.0m |
| Free cash flow | −THB 106.0m | THB 100.0m | — | THB 122.0m | THB 54.0m | THB 49.0m | — | THB 106.0m |
| Total assets | THB 1.19bn | THB 1.35bn | THB 1.37bn | THB 1.32bn | THB 1.33bn | THB 1.24bn | THB 1.21bn | THB 1.10bn |
| Cash and short-term investments | THB 182.0m | THB 369.7m | THB 295.5m | THB 256.8m | THB 157.5m | THB 158.1m | THB 132.4m | THB 176.2m |
| Debt | THB 67.2m | THB 76.4m | THB 169.9m | THB 83.2m | THB 156.2m | THB 74.1m | THB 73.5m | THB 72.1m |
| Shareholders' equity | THB 687.6m | THB 692.9m | THB 638.7m | THB 608.6m | THB 577.5m | THB 588.3m | THB 569.1m | THB 557.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 18.2% | 16.1% |
| Operating income | -8.3% | 5.6% | 27.2% |
| Net income | -7.1% | 6.8% | 27.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 10.1% | 10.1% | 10.6% |
| Operating margin | 1.3% | 1.8% | 2.1% | 2.0% |
| Net margin | 1.0% | 1.4% | 1.6% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 15.0 | 15.8 | 17.5 | 22.9 | 15.8 | 16.1 | 9.7 | 23.5 | 62.3 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 2 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.145 | 0.08 | 0.145 | 0.175 | 0.175 | 0.11 | 0.10 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.