585
-0.85%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.78trn
FY2016FY2025
Net income
IDR 270.90bn
FY2016FY2025
Free cash flow
IDR 102.90bn
FY2016FY2025
Shareholders' equity
IDR 1.71trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.78trn | IDR 2.92trn | IDR 2.61trn | IDR 2.51trn | IDR 2.24trn | IDR 1.91trn | IDR 2.27trn | IDR 2.27trn | IDR 2.14trn | IDR 2.07trn |
| Operating income | IDR 347.62bn | IDR 372.43bn | IDR 350.67bn | IDR 288.15bn | IDR 270.40bn | IDR 174.14bn | IDR 272.88bn | IDR 292.86bn | IDR 307.46bn | IDR 287.44bn |
| Net income | IDR 270.90bn | IDR 287.26bn | IDR 254.70bn | IDR 206.68bn | IDR 197.02bn | IDR 114.98bn | IDR 208.68bn | IDR 206.03bn | IDR 225.43bn | IDR 222.12bn |
| Diluted earnings per share | 100.33 | 106.39 | 94.33 | 76.55 | 72.97 | 42.59 | 77.29 | 77.99 | 112.72 | 82.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.36trn | IDR 3.42trn | IDR 3.24trn | IDR 3.12trn | IDR 3.14trn | IDR 3.04trn | IDR 2.94trn | IDR 2.48trn | IDR 2.02trn | IDR 1.36trn |
| Cash and short-term investments | IDR 115.11bn | IDR 242.91bn | IDR 168.88bn | IDR 188.56bn | IDR 423.07bn | IDR 217.90bn | IDR 148.79bn | IDR 92.81bn | IDR 160.43bn | IDR 139.08bn |
| Total liabilities | IDR 905.37bn | IDR 1.05trn | IDR 1.01trn | IDR 1.01trn | IDR 1.09trn | IDR 1.09trn | IDR 1.24trn | IDR 902.96bn | IDR 1.25trn | IDR 939.35bn |
| Debt | IDR 263.22bn | IDR 274.72bn | IDR 324.51bn | IDR 344.30bn | IDR 403.55bn | IDR 458.85bn | IDR 249.94bn | IDR 70.75bn | IDR 447.39bn | IDR 131.36bn |
| Shareholders' equity | IDR 1.71trn | IDR 1.63trn | IDR 1.51trn | IDR 1.39trn | IDR 1.32trn | IDR 1.21trn | IDR 1.20trn | IDR 1.10trn | IDR 291.35bn | IDR 278.38bn |
| Shares outstanding | 2,700m | 2,700m | 2,700m | 2,700m | 2,700m | 2,700m | 2,700m | 2,642m | 2,000m | 2,700m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 165.31bn | IDR 442.57bn | IDR 243.48bn | IDR 251.65bn | IDR 404.63bn | IDR 278.94bn | IDR 358.82bn | −IDR 19.76bn | IDR 108.10bn | IDR 122.79bn |
| Capital spending | −IDR 62.41bn | −IDR 140.68bn | −IDR 82.24bn | −IDR 21.09bn | −IDR 56.79bn | −IDR 121.12bn | −IDR 321.64bn | −IDR 130.60bn | −IDR 374.93bn | −IDR 159.08bn |
| Free cash flow | IDR 102.90bn | IDR 301.90bn | IDR 161.24bn | IDR 230.56bn | IDR 347.84bn | IDR 157.82bn | IDR 37.18bn | −IDR 150.36bn | −IDR 266.83bn | −IDR 36.29bn |
| Dividends paid | −IDR 189.00bn | −IDR 162.00bn | −IDR 135.00bn | −IDR 135.00bn | −IDR 94.50bn | −IDR 108.00bn | −IDR 102.60bn | −IDR 178.00bn | −IDR 210.00bn | −IDR 165.69bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 746.09bn | IDR 628.46bn | IDR 775.38bn | IDR 677.64bn | IDR 611.64bn | IDR 714.70bn | IDR 806.43bn | IDR 743.34bn |
| Operating income | IDR 84.55bn | IDR 46.96bn | IDR 120.46bn | IDR 85.59bn | IDR 64.31bn | IDR 81.86bn | IDR 109.71bn | IDR 107.39bn |
| Net income | IDR 61.92bn | IDR 32.34bn | IDR 98.89bn | IDR 64.40bn | IDR 46.96bn | IDR 60.65bn | IDR 90.99bn | IDR 81.07bn |
| Diluted earnings per share | 22.93 | 11.98 | 36.62 | 23.85 | 17.39 | 22.46 | 33.70 | 30.03 |
| Cash from operations | IDR 180.93bn | IDR 121.05bn | IDR 41.25bn | IDR 51.61bn | IDR 48.30bn | IDR 24.14bn | IDR 85.19bn | IDR 152.65bn |
| Capital spending | −IDR 19.93bn | −IDR 8.01bn | −IDR 33.46bn | −IDR 16.42bn | −IDR 217.0m | −IDR 12.76bn | −IDR 87.27bn | −IDR 5.50bn |
| Free cash flow | IDR 161.00bn | IDR 113.04bn | IDR 7.80bn | IDR 35.20bn | IDR 48.09bn | IDR 11.38bn | −IDR 2.08bn | IDR 147.16bn |
| Total assets | IDR 3.36trn | IDR 3.32trn | IDR 3.36trn | IDR 3.48trn | IDR 3.44trn | IDR 3.44trn | IDR 3.42trn | IDR 3.47trn |
| Cash and short-term investments | IDR 213.26bn | IDR 163.82bn | IDR 115.11bn | IDR 176.68bn | IDR 156.14bn | IDR 241.10bn | IDR 242.91bn | IDR 354.25bn |
| Debt | IDR 122.87bn | IDR 127.44bn | IDR 267.29bn | IDR 247.15bn | IDR 250.73bn | IDR 270.25bn | IDR 274.72bn | IDR 313.31bn |
| Shareholders' equity | IDR 1.71trn | IDR 1.75trn | IDR 1.71trn | IDR 1.71trn | IDR 1.65trn | IDR 1.69trn | IDR 1.63trn | IDR 1.64trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.5% | 12.8% | 13.5% | 11.5% | 12.1% | 9.1% |
| Net margin | 9.7% | 9.9% | 9.8% | 8.2% | 8.8% | 6.0% |
| Return on equity | 15.8% | 17.6% | 16.9% | 14.9% | 15.0% | 9.5% |
| Return on assets | 8.1% | 8.4% | 7.9% | 6.6% | 6.3% | 3.8% |
| Free cash flow yield | 13.7% | 35.1% | 19.6% | 16.4% | 27.8% | 24.1% |
| Revenue growth | -4.7% | 11.9% | 4.0% | 11.9% | 17.1% | -15.7% |
| Earnings growth | -5.7% | 12.8% | 23.2% | 4.9% | 71.3% | -44.9% |
| Current ratio | 1.98x | 1.71x | 1.61x | 1.49x | 1.62x | 1.44x |
| Debt to equity | 0.10x | 0.12x | 0.16x | 0.17x | 0.21x | 0.26x |
| Equity ratio | 51.1% | 47.8% | 46.6% | 44.5% | 41.9% | 39.9% |
| Interest coverage | 18.28x | 18.92x | 13.99x | 11.68x | 9.72x | 6.05x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 7.8% | 2.5% |
| Operating income | 6.5% | 14.8% | 2.5% |
| Net income | 9.4% | 18.7% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.6% | 12.6% | 12.1% | 12.5% |
| Net margin | 9.8% | 9.4% | 8.9% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 6.1 | 5.9 | 7.1 | 8.8 | 13.7 | 10.9 | 12.8 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 1.0 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 70.00 | 60.00 | 50.00 | 50.00 | 35.00 | 40.00 | 38.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.