S 
0.00
-99.00%
Close of 5 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1,400
FY2014FY2022
Net income
−$500,478
FY2014FY2022
Free cash flow
−$1.1m
FY2014FY2022
Shareholders' equity
−$1.8m
FY2014FY2022
Income statement
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1,400 | $3,146 | $20,141 | $48,809 | $79,106 | $83,108 | $104,932 | $9,933 | $188,243 |
| Operating income | −$924,708 | −$259,940 | −$134,180 | −$129,620 | −$332,490 | −$458,860 | −$378,580 | −$622,920 | −$568,279 |
| Net income | −$500,478 | −$151,013 | −$146,598 | −$163,689 | −$1.0m | −$313,394 | −$7,029 | −$787,717 | −$568,507 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.01 | -0.00 | -0.12 | -1.79 |
Balance sheet
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $118,276 | $258,390 | $104,553 | $224,570 | $315,957 | $442,370 | $610,605 | $171,490 | $474,290 |
| Cash and short-term investments | $96 | $29,390 | — | $17 | $404 | $79 | $7,182 | $16,296 | $5 |
| Total liabilities | $1.9m | $1.8m | $1.5m | $1.5m | $1.4m | $1.3m | $1.4m | $929,639 | $594,723 |
| Debt | $892,840 | $877,840 | $649,009 | $669,000 | $663,861 | $594,000 | $694,000 | $347,623 | $20,123 |
| Shareholders' equity | −$1.8m | −$1.5m | −$1.4m | −$1.3m | −$1.1m | −$853,572 | −$765,178 | −$758,149 | −$120,433 |
| Shares outstanding | 332m | 315m | 329m | 329m | 45m | 45m | 7m | 7m | 0m |
Cash flow
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$132,674 | −$91,601 | −$26 | −$387 | −$165,175 | −$112,104 | −$178,990 | −$311,209 | $34,678 |
| Capital spending | −$994,000 | −$100,000 | −$4 | — | — | −$20,000 | −$176,500 | −$150,000 | −$116,708 |
| Free cash flow | −$1.1m | −$191,601 | −$30 | −$387 | −$165,175 | −$132,104 | −$355,490 | −$461,209 | −$82,030 |
Latest quarters
By quarter end
| Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $600 | $800 | $1,346 | $600 | $800 | $400 |
| Operating income | −$85,780 | −$584,760 | −$187,200 | −$267,150 | −$84,230 | −$85,050 | −$55,480 | −$35,180 |
| Net income | −$78,927 | −$121,353 | −$201,570 | −$298,799 | $110,729 | −$138,050 | −$78,972 | −$44,720 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $118,276 | $165,354 | $949,606 | $1.1m | $258,390 | $67,478 | $80,010 | $75,456 |
| Cash and short-term investments | $96 | $545 | $4,338 | $5,209 | $29,390 | $36,131 | $19,752 | — |
| Debt | $892,840 | $892,840 | $1.2m | $887,840 | $877,840 | $817,840 | $736,840 | $671,847 |
| Shareholders' equity | −$1.8m | −$1.7m | −$1.8m | −$1.6m | −$1.5m | −$1.7m | −$1.5m | −$1.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -69.4% | -55.8% | -43.8% |
| Operating income | 92.5% | 15.0% | 2.2% |
| Net income | 45.1% | 9.8% | -3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -26059.1% | -1970.8% | -950.2% | -436.6% |
| Net margin | -14331.1% | -1308.6% | -967.0% | -421.0% |
Valuation history
At each fiscal year end
| FY2022 | FY2021 | FY2020 | |
|---|---|---|---|
| Price to earnings | -0.0 | -0.1 | -0.0 |
| Price to sales | 9.8 | 5.8 | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 0% | -38% | 79% | -12% | 487% | 30198% | 34% | -73% | 62% | -9% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-to-1 reverse split · 25 Jun 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.