S
4.05
+1.25%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 167.2m
FY2016FY2025
Net income
SEK 91.7m
FY2016FY2025
Free cash flow
SEK 83.4m
FY2016FY2025
Shareholders' equity
SEK 119.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 167.2m | SEK 65.6m | SEK 50.5m | SEK 35.1m | SEK 16.9m | SEK 33.5m | SEK 17.9m | SEK 24.0m | SEK 35.0m |
| Research and development | — | — | — | — | — | — | — | — | SEK 2.9m |
| Operating income | SEK 97.3m | −SEK 19.7m | −SEK 845,000 | −SEK 25.5m | −SEK 38.8m | −SEK 20.3m | −SEK 22.1m | −SEK 10.7m | SEK 4.6m |
| Net income | SEK 91.7m | −SEK 18.3m | −SEK 438,000 | −SEK 25.4m | −SEK 46.2m | −SEK 22.7m | −SEK 22.2m | −SEK 10.7m | SEK 4.5m |
| Diluted earnings per share | 0.87 | -0.26 | -0.01 | -0.31 | -2.62 | -1.84 | -1.93 | -1.32 | 0.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 136.7m | SEK 42.1m | SEK 62.4m | SEK 79.1m | SEK 33.4m | SEK 19.2m | SEK 59.3m | SEK 35.5m | SEK 49.5m |
| Cash and short-term investments | SEK 126.7m | SEK 25.1m | SEK 49.9m | SEK 70.6m | SEK 27.1m | SEK 8.4m | SEK 14.7m | SEK 1.5m | SEK 23.6m |
| Total liabilities | SEK 17.5m | SEK 32.8m | SEK 34.6m | SEK 8.7m | SEK 24.3m | SEK 8.2m | SEK 22.0m | SEK 7.4m | SEK 21.0m |
| Debt | — | — | SEK 12.3m | — | SEK 10.0m | — | SEK 12.0m | — | SEK 769,231 |
| Shareholders' equity | SEK 119.2m | SEK 9.3m | SEK 27.8m | SEK 70.5m | SEK 9.1m | SEK 11.0m | SEK 37.2m | SEK 28.1m | SEK 28.5m |
| Shares outstanding | 106m | 70m | 70m | 81m | 18m | 12m | 12m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 83.5m | −SEK 23.4m | SEK 22.9m | −SEK 40.1m | −SEK 32.2m | −SEK 28.0m | −SEK 19.1m | −SEK 23.1m | SEK 7.9m |
| Capital spending | −SEK 94,000 | −SEK 1.3m | −SEK 2.5m | −SEK 2.7m | −SEK 2.7m | −SEK 93,000 | −SEK 11.1m | −SEK 8.6m | −SEK 9.9m |
| Free cash flow | SEK 83.4m | −SEK 24.7m | SEK 20.4m | −SEK 42.8m | −SEK 34.9m | −SEK 28.1m | −SEK 30.2m | −SEK 31.6m | −SEK 2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | SEK 133.9m | SEK 5.2m | SEK 13.9m | SEK 14.1m | SEK 16.3m | SEK 14.8m |
| Operating income | −SEK 16.6m | −SEK 14.3m | SEK 117.5m | −SEK 8.4m | −SEK 6.7m | −SEK 4.9m | −SEK 4.9m | −SEK 5.4m |
| Net income | −SEK 16.2m | −SEK 12.9m | SEK 113.2m | −SEK 8.4m | −SEK 7.4m | −SEK 5.6m | −SEK 4.2m | −SEK 5.2m |
| Diluted earnings per share | -0.15 | -0.12 | 1.07 | -0.08 | -0.07 | -0.05 | -0.06 | -0.07 |
| Cash from operations | −SEK 13.0m | −SEK 19.0m | SEK 115.0m | −SEK 13.0m | −SEK 12.0m | −SEK 5.0m | −SEK 6.0m | −SEK 4.0m |
| Total assets | SEK 104.3m | SEK 119.0m | SEK 136.7m | SEK 21.4m | SEK 38.6m | SEK 33.8m | SEK 42.1m | SEK 46.0m |
| Cash and short-term investments | SEK 93.3m | SEK 108.3m | SEK 126.7m | SEK 10.9m | SEK 24.7m | SEK 18.8m | SEK 25.1m | SEK 31.7m |
| Shareholders' equity | SEK 90.1m | SEK 106.3m | SEK 119.2m | SEK 6.1m | SEK 14.3m | SEK 3.6m | SEK 9.3m | SEK 13.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1162.9% | 58.2% | 36.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 33.4% | 5.6% | -14.4% | -24.7% |
| Net margin | 31.6% | 4.5% | -17.5% | -27.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.7 | -3.5 | -160.4 | -0.3 | -3.6 | -0.7 | -1.4 | -2.2 | -3.5 | 11.1 |
| Price to sales | 0.9 | 1.0 | 1.4 | 187.9 | 2.6 | 1.8 | 0.9 | 2.7 | 1.6 | 1.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.