S
58
-1.69%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 48.19bn
FY2022FY2025
Net income
IDR 1.82bn
FY2022FY2025
Free cash flow
IDR 1.19bn
FY2022FY2025
Shareholders' equity
IDR 49.74bn
FY2022FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | IDR 48.19bn | IDR 44.63bn | IDR 49.13bn | IDR 8.96bn |
| Operating income | IDR 2.98bn | IDR 3.43bn | IDR 4.13bn | IDR 1.25bn |
| Net income | IDR 1.82bn | IDR 2.52bn | IDR 2.94bn | IDR 907.5m |
| Diluted earnings per share | 2.27 | 3.15 | 22.25 | 1.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Total assets | IDR 56.12bn | IDR 53.96bn | IDR 24.83bn | IDR 16.22bn |
| Cash and short-term investments | IDR 2.43bn | IDR 2.15bn | IDR 2.84bn | IDR 1.01bn |
| Total liabilities | IDR 6.38bn | IDR 5.95bn | IDR 7.12bn | IDR 12.85bn |
| Debt | IDR 3.48bn | IDR 4.14bn | IDR 2.65bn | IDR 2.93bn |
| Shareholders' equity | IDR 49.74bn | IDR 48.01bn | IDR 17.71bn | IDR 3.36bn |
| Shares outstanding | 800m | 800m | 132m | 795m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Cash from operations | IDR 1.94bn | −IDR 26.49bn | IDR 2.01bn | −IDR 1.44bn |
| Capital spending | −IDR 752.6m | −IDR 2.58bn | −IDR 3.42bn | −IDR 344.3m |
| Free cash flow | IDR 1.19bn | −IDR 29.07bn | −IDR 1.40bn | −IDR 1.78bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.88bn | IDR 10.96bn | IDR 11.16bn | IDR 13.28bn | IDR 12.38bn | IDR 11.37bn | IDR 9.85bn | IDR 9.89bn |
| Operating income | IDR 332.2m | IDR 368.9m | IDR 563.8m | IDR 892.5m | IDR 808.6m | IDR 711.4m | IDR 1.08bn | IDR 706.8m |
| Net income | IDR 159.2m | IDR 207.6m | IDR 53.5m | IDR 612.4m | IDR 637.9m | IDR 516.0m | IDR 823.2m | IDR 488.5m |
| Diluted earnings per share | 0.20 | 0.26 | 0.07 | 0.77 | 0.80 | 0.65 | 1.03 | 0.61 |
| Cash from operations | IDR 172.0m | IDR 515.0m | IDR 139.0m | IDR 720.0m | IDR 940.0m | IDR 139.0m | IDR 444.0m | −IDR 24.65bn |
| Capital spending | −IDR 29.0m | −IDR 20.0m | −IDR 48.0m | −IDR 120.0m | −IDR 91.0m | −IDR 492.0m | −IDR 285.0m | −IDR 2.11bn |
| Free cash flow | IDR 143.0m | IDR 495.0m | IDR 91.0m | IDR 600.0m | IDR 849.0m | −IDR 353.0m | IDR 159.0m | −IDR 26.76bn |
| Total assets | IDR 55.14bn | IDR 56.12bn | IDR 56.12bn | IDR 56.31bn | IDR 54.95bn | IDR 54.58bn | IDR 53.96bn | IDR 53.06bn |
| Cash and short-term investments | IDR 2.03bn | IDR 2.59bn | IDR 2.43bn | IDR 2.17bn | IDR 2.03bn | IDR 1.45bn | IDR 2.15bn | IDR 2.46bn |
| Debt | IDR 545.7m | IDR 2.24bn | IDR 3.48bn | IDR 3.68bn | IDR 3.82bn | IDR 3.96bn | IDR 4.14bn | IDR 4.03bn |
| Shareholders' equity | IDR 50.06bn | IDR 49.93bn | IDR 49.74bn | IDR 49.92bn | IDR 49.26bn | IDR 48.57bn | IDR 48.01bn | IDR 46.93bn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Operating margin | 6.2% | 7.7% | 8.3% | 15.3% |
| Net margin | 3.8% | 5.6% | 6.0% | 10.1% |
| Return on equity | 3.7% | 5.2% | 16.6% | 27.0% |
| Return on assets | 3.2% | 4.7% | 11.8% | 5.6% |
| Free cash flow yield | 3.7% | -32.5% | 44.7% | — |
| Revenue growth | 8.0% | -9.2% | 448.0% | — |
| Earnings growth | -27.7% | -14.3% | 223.6% | — |
| Current ratio | 9.59x | 10.82x | 3.40x | 0.91x |
| Debt to equity | 0.06x | 0.07x | 0.12x | 0.69x |
| Equity ratio | 88.6% | 89.0% | 71.3% | 20.7% |
| Interest coverage | — | 11.64x | 13.89x | 4.33x |
| Buybacks as a share of market value | 0.0% | -506.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 75.2% | — | — |
| Operating income | 33.4% | — | — |
| Net income | 26.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 88.8 | 57.9 |
| Price to sales | 3.4 | 3.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.