S 
13.20
-0.75%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 241.27bn
FY2016FY2025
Net income
THB 2.57bn
FY2016FY2025
Free cash flow
THB 6.25bn
FY2016FY2025
Shareholders' equity
THB 37.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 241.27bn | THB 266.04bn | THB 261.92bn | THB 281.30bn | THB 170.33bn | THB 129.60bn | THB 168.61bn | THB 208.11bn | THB 169.62bn | THB 154.95bn |
| Gross profit | THB 4.95bn | THB 219.1m | −THB 1.20bn | THB 8.47bn | THB 4.73bn | −THB 7.57bn | −THB 3.44bn | THB 1.92bn | THB 9.49bn | THB 11.24bn |
| Operating income | THB 1.75bn | THB 3.25bn | −THB 1.16bn | THB 9.70bn | THB 6.20bn | −THB 7.85bn | −THB 4.87bn | THB 2.35bn | THB 9.46bn | THB 10.45bn |
| Net income | THB 2.57bn | THB 2.23bn | −THB 1.23bn | THB 7.67bn | THB 4.75bn | −THB 6.00bn | −THB 2.81bn | THB 2.26bn | THB 8.90bn | THB 8.69bn |
| Diluted earnings per share | 0.59 | 0.52 | -0.28 | 1.77 | 1.10 | -1.38 | -0.65 | 0.52 | 2.04 | 2.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 61.85bn | THB 68.43bn | THB 65.66bn | THB 63.29bn | THB 58.73bn | THB 46.54bn | THB 54.29bn | THB 55.01bn | THB 59.80bn | THB 60.19bn |
| Cash and short-term investments | THB 976.2m | THB 574.8m | THB 1.37bn | THB 75.5m | THB 2.94bn | THB 1.63bn | THB 20.2m | THB 73.9m | THB 2.17bn | THB 232.9m |
| Total liabilities | THB 23.93bn | THB 29.33bn | THB 32.80bn | THB 24.58bn | THB 24.36bn | THB 20.11bn | THB 21.82bn | THB 16.48bn | THB 17.70bn | THB 18.47bn |
| Debt | THB 3.58bn | THB 9.45bn | THB 14.20bn | THB 9.73bn | THB 8.05bn | THB 10.24bn | THB 6.82bn | — | THB 2.35bn | THB 6.42bn |
| Shareholders' equity | THB 37.92bn | THB 39.10bn | THB 42.77bn | THB 38.71bn | THB 34.37bn | THB 26.43bn | THB 32.48bn | THB 38.53bn | THB 42.10bn | THB 41.72bn |
| Shares outstanding | 4,336m | 4,336m | 4,336m | 4,336m | 4,331m | 4,360m | 4,331m | 4,334m | 4,361m | 4,342m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 8.58bn | THB 12.90bn | THB 132.5m | THB 155.6m | THB 3.78bn | −THB 1.45bn | −THB 3.73bn | THB 6.48bn | THB 10.86bn | THB 7.64bn |
| Capital spending | −THB 2.34bn | −THB 1.09bn | −THB 783.6m | −THB 278.3m | −THB 103.3m | −THB 349.6m | −THB 2.60bn | −THB 804.5m | −THB 503.0m | −THB 538.2m |
| Free cash flow | THB 6.25bn | THB 11.81bn | −THB 651.1m | −THB 122.7m | THB 3.68bn | −THB 1.80bn | −THB 6.33bn | THB 5.68bn | THB 10.36bn | THB 7.10bn |
| Dividends paid | −THB 1.30bn | −THB 1.08bn | −THB 650.4m | −THB 4.94bn | −THB 4.94bn | −THB 271.0m | −THB 521.2m | −THB 5.52bn | −THB 4.80bn | −THB 9.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 83.42bn | THB 51.99bn | THB 57.30bn | THB 61.54bn | THB 58.35bn | THB 64.07bn | THB 63.85bn | THB 64.75bn |
| Gross profit | THB 9.30bn | THB 9.79bn | THB 1.79bn | THB 2.49bn | −THB 650.8m | THB 1.32bn | THB 795.9m | −THB 2.05bn |
| Operating income | THB 8.57bn | THB 9.03bn | THB 970.0m | THB 1.89bn | −THB 1.29bn | THB 752.4m | THB 6.8m | −THB 2.85bn |
| Net income | THB 6.92bn | THB 7.37bn | THB 1.09bn | THB 1.58bn | −THB 812.3m | THB 713.5m | THB 162.1m | −THB 2.22bn |
| Diluted earnings per share | 1.60 | 1.70 | 0.25 | 0.36 | -0.19 | 0.16 | 0.04 | -0.51 |
| Cash from operations | THB 9.51bn | −THB 864.0m | THB 5.34bn | THB 574.0m | THB 96.0m | THB 2.42bn | THB 6.18bn | −THB 1.36bn |
| Capital spending | −THB 118.0m | −THB 1.64bn | −THB 1.20bn | −THB 705.0m | −THB 68.0m | −THB 362.0m | −THB 390.0m | −THB 246.0m |
| Free cash flow | THB 9.39bn | −THB 2.50bn | THB 4.14bn | −THB 131.0m | THB 28.0m | THB 2.06bn | THB 5.79bn | −THB 1.60bn |
| Total assets | THB 76.76bn | THB 78.89bn | THB 61.85bn | THB 62.34bn | THB 62.95bn | THB 65.31bn | THB 68.43bn | THB 67.13bn |
| Cash and short-term investments | THB 6.04bn | THB 1.62bn | THB 976.2m | THB 431.1m | THB 572.4m | THB 1.16bn | THB 574.8m | THB 481.6m |
| Debt | THB 3.28bn | THB 6.66bn | THB 3.58bn | THB 7.07bn | THB 6.48bn | THB 6.56bn | THB 7.86bn | THB 9.97bn |
| Shareholders' equity | THB 53.13bn | THB 46.71bn | THB 37.92bn | THB 37.58bn | THB 36.88bn | THB 39.71bn | THB 39.10bn | THB 37.33bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.1% | 0.1% | -0.5% | 3.0% | 2.8% | -5.8% |
| Operating margin | 0.7% | 1.2% | -0.4% | 3.4% | 3.6% | -6.1% |
| Net margin | 1.1% | 0.8% | -0.5% | 2.7% | 2.8% | -4.6% |
| Return on equity | 6.8% | 5.7% | -2.9% | 19.8% | 13.8% | -22.7% |
| Return on assets | 4.2% | 3.3% | -1.9% | 12.1% | 8.1% | -12.9% |
| Free cash flow yield | 17.5% | 22.4% | 1.5% | 0.7% | 6.2% | -1.7% |
| Revenue growth | -9.3% | 1.6% | -6.9% | 65.1% | 31.4% | -23.1% |
| Earnings growth | 15.0% | -281.7% | -116.0% | 61.7% | -179.0% | 113.8% |
| Current ratio | 1.85x | 1.97x | 1.67x | 1.60x | 1.63x | 1.80x |
| Debt to equity | 0.09x | 0.20x | 0.29x | 0.25x | 0.23x | 0.39x |
| Equity ratio | 61.3% | 57.1% | 65.1% | 61.2% | 58.5% | 56.8% |
| Interest coverage | 6.79x | 7.62x | -2.29x | 30.67x | 29.26x | -44.25x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.1% | 0.7% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 13.2% | 3.0% |
| Operating income | -43.5% | — | -15.9% |
| Net income | -30.6% | — | -11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.0% | 1.2% | 0.7% | 1.8% |
| Operating margin | 1.0% | 1.3% | 0.9% | 1.8% |
| Net margin | 0.9% | 1.1% | 0.7% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 12.7 | -29.1 | 6.0 | 8.9 | -5.8 | -16.5 | 18.4 | 8.4 | 6.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 0.30 | 0.25 | 0.15 | 1.139 | 0.063 | 0.12 | 1.273 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.