S 
323.00
+0.62%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 601.3m
FY2017FY2025
Net income
PLN 40.8m
FY2017FY2025
Free cash flow
PLN 51.9m
FY2017FY2025
Shareholders' equity
PLN 161.0m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 601.3m | PLN 465.4m | PLN 416.1m | PLN 331.5m | PLN 173.4m | PLN 112.9m | PLN 71.5m | PLN 31.9m | PLN 9.7m |
| Gross profit | PLN 190.8m | PLN 150.9m | PLN 130.5m | PLN 109.6m | PLN 60.3m | PLN 42.6m | PLN 21.8m | PLN 8.6m | PLN 3.0m |
| Research and development | PLN 1.5m | — | — | PLN 471,600 | PLN 281,829 | — | — | — | — |
| Operating income | PLN 58.8m | PLN 45.1m | PLN 30.9m | PLN 45.1m | PLN 23.1m | PLN 20.0m | PLN 7.8m | PLN 4.6m | PLN 758,431 |
| Net income | PLN 40.8m | PLN 34.3m | PLN 19.7m | PLN 37.3m | PLN 14.7m | PLN 12.4m | PLN 4.9m | PLN 2.8m | PLN 555,394 |
| Diluted earnings per share | 37.27 | 31.40 | 18.06 | 34.26 | 13.49 | 11.59 | 4.67 | 2.69 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 311.5m | PLN 245.1m | PLN 198.5m | PLN 165.0m | PLN 82.4m | PLN 47.1m | PLN 27.6m | PLN 13.2m | PLN 3.4m |
| Cash and short-term investments | PLN 86.4m | PLN 58.3m | PLN 44.7m | PLN 33.9m | PLN 16.5m | PLN 12.4m | PLN 4.1m | PLN 2.4m | PLN 506,630 |
| Total liabilities | PLN 101.1m | PLN 84.5m | PLN 89.7m | PLN 79.9m | PLN 35.6m | PLN 19.7m | PLN 17.1m | PLN 8.8m | PLN 3.0m |
| Debt | PLN 21.8m | PLN 28.9m | PLN 43.8m | PLN 25.0m | PLN 11.6m | PLN 1.3m | PLN 3.4m | PLN 4.2m | PLN 1.5m |
| Shareholders' equity | PLN 161.0m | PLN 119.8m | PLN 84.0m | PLN 64.0m | PLN 38.1m | PLN 22.1m | PLN 8.3m | PLN 3.3m | PLN 441,084 |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 58.4m | PLN 56.3m | PLN 11.9m | PLN 33.2m | PLN 14.5m | PLN 13.6m | PLN 4.8m | −PLN 13,544 | −PLN 387,272 |
| Capital spending | −PLN 6.4m | −PLN 5.3m | −PLN 3.5m | −PLN 6.8m | −PLN 5.2m | −PLN 2.0m | −PLN 1.9m | −PLN 758,123 | −PLN 260,301 |
| Free cash flow | PLN 51.9m | PLN 51.0m | PLN 8.4m | PLN 26.4m | PLN 9.3m | PLN 11.7m | PLN 2.9m | −PLN 771,667 | −PLN 647,573 |
| Dividends paid | — | — | −PLN 340,000 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 162.5m | PLN 162.1m | PLN 161.2m | PLN 150.4m | PLN 145.5m | PLN 144.2m | PLN 133.9m | PLN 119.8m |
| Gross profit | PLN 55.4m | PLN 54.7m | PLN 57.4m | PLN 46.7m | PLN 43.9m | PLN 42.8m | PLN 45.7m | PLN 39.2m |
| Operating income | PLN 15.9m | PLN 16.8m | PLN 21.6m | PLN 14.1m | PLN 9.5m | PLN 13.7m | PLN 16.4m | PLN 12.1m |
| Net income | PLN 7.0m | PLN 10.1m | PLN 15.8m | PLN 8.0m | PLN 7.9m | PLN 9.1m | PLN 14.0m | PLN 8.2m |
| Diluted earnings per share | 6.44 | 9.21 | 14.44 | 7.31 | 7.24 | 8.28 | 12.86 | 7.55 |
| Cash from operations | PLN 19.0m | −PLN 8.0m | PLN 15.0m | PLN 23.0m | PLN 16.0m | PLN 3.0m | PLN 9.0m | PLN 19.0m |
| Capital spending | −PLN 2.0m | −PLN 1.0m | — | −PLN 1.0m | −PLN 1.0m | −PLN 3.0m | −PLN 3.0m | — |
| Free cash flow | PLN 17.0m | −PLN 9.0m | — | PLN 22.0m | PLN 15.0m | PLN 0 | PLN 6.0m | — |
| Total assets | PLN 347.3m | PLN 345.4m | PLN 311.5m | PLN 278.1m | PLN 269.7m | PLN 263.7m | PLN 245.1m | PLN 226.9m |
| Cash and short-term investments | PLN 81.5m | PLN 86.5m | PLN 86.4m | PLN 85.1m | PLN 67.5m | PLN 56.6m | PLN 58.3m | PLN 53.9m |
| Debt | PLN 11.2m | PLN 15.5m | PLN 12.9m | PLN 12.3m | PLN 13.8m | PLN 13.3m | PLN 20.7m | PLN 14.8m |
| Shareholders' equity | PLN 179.8m | PLN 172.5m | PLN 161.0m | PLN 144.9m | PLN 136.7m | PLN 129.3m | PLN 119.8m | PLN 105.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 39.7% | — |
| Operating income | 9.3% | 24.1% | — |
| Net income | 3.0% | 26.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.0% | 32.1% | 32.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 14.5 | 32.0 | 14.2 | 16.0 | 14.4 |
| Price to sales | 1.0 | 1.1 | 1.5 | 1.6 | 1.4 | 1.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.