S 
5.35
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$4.4m
FY2016FY2025
Net income
−$1.9m
FY2016FY2025
Free cash flow
−$1.2m
FY2016FY2025
Shareholders' equity
$14.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4m | $4.3m | $5.1m | $8.4m | $6.2m | $3.8m | $5.6m | $6.7m | $5.3m | $4.4m |
| Gross profit | $1.7m | $1.3m | $2.5m | $5.1m | $3.8m | $1.1m | $2.3m | $3.5m | $2.5m | $2.3m |
| Operating income | −$3.3m | −$1.8m | −$988,000 | −$42,000 | $149,000 | −$1.6m | −$749,000 | $548,000 | $397,000 | −$1.2m |
| Net income | −$1.9m | −$629,000 | $7,000 | $669,000 | $1.0m | −$894,000 | −$646,000 | $264,000 | −$3,000 | −$1.3m |
| Diluted earnings per share | -0.29 | -0.09 | 0.00 | 0.10 | 0.15 | -0.13 | -0.09 | 0.04 | -0.00 | -0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $27.5m | $27.6m | $28.1m | $27.8m | $26.1m | $22.7m | $23.9m | $24.4m | $24.1m | $23.4m |
| Cash and short-term investments | $4.2m | $6.5m | $6.9m | $13.6m | $10.7m | $7.5m | $15.2m | $14.0m | $11.7m | $11.0m |
| Total liabilities | $13.1m | $11.0m | $11.0m | $10.6m | $9.5m | $7.1m | $7.4m | $7.3m | $7.0m | $6.2m |
| Shareholders' equity | $14.3m | $16.6m | $17.2m | $17.2m | $16.6m | $15.5m | $16.5m | $17.1m | $17.1m | $17.1m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$135,000 | $224,000 | $853,000 | $1.6m | $2.4m | −$761,000 | −$231,000 | $1.1m | $1.1m | −$753,000 |
| Capital spending | −$1.1m | −$620,000 | −$656,000 | −$82,000 | −$1,000 | −$148,000 | −$270,000 | −$320,000 | −$192,000 | −$990,000 |
| Free cash flow | −$1.2m | −$396,000 | $197,000 | $1.5m | $2.4m | −$909,000 | −$501,000 | $768,000 | $868,000 | −$1.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9m | $1.3m | $1.2m | $958,000 | $1.0m | $1.2m | $1.2m | $888,000 |
| Gross profit | $1.3m | $833,000 | $384,000 | $258,000 | $424,000 | $680,000 | $229,000 | $291,000 |
| Operating income | $729,000 | $121,000 | −$2.7m | −$290,000 | −$268,000 | −$41,000 | −$991,000 | −$193,000 |
| Net income | $747,000 | $258,000 | −$2.2m | $209,000 | −$70,000 | $150,000 | −$713,000 | $146,000 |
| Diluted earnings per share | 0.11 | 0.04 | -0.33 | 0.03 | -0.01 | 0.02 | -0.11 | 0.02 |
| Cash from operations | — | — | −$1.0m | — | — | — | — | — |
| Total assets | $28.0m | $27.8m | $27.5m | $28.2m | $27.1m | $28.1m | $27.6m | $28.1m |
| Cash and short-term investments | $5.1m | $4.3m | — | $5.0m | $7.2m | $7.6m | — | $7.4m |
| Shareholders' equity | $15.3m | $14.6m | $14.3m | $16.5m | $16.3m | $16.7m | $16.6m | $17.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.0% | 3.3% | -2.8% |
| Operating income | 327.5% | 14.9% | 1.1% |
| Net income | — | 16.1% | -10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.7% | 47.9% | 48.4% | 48.0% |
| Operating margin | -58.1% | -27.5% | -23.6% | -19.2% |
| Net margin | -28.9% | -8.3% | -5.3% | -15.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.5 | -21.4 | — | 39.0 | 22.8 | -18.4 | -4.7 | 18.7 | -985.1 | -1.7 |
| Price to sales | 5.7 | 3.2 | 4.0 | 3.1 | 3.8 | 4.3 | 0.6 | 0.7 | 0.6 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 95% | -31% | -25% | 0% | 73% | 476% | -48% | 70% | 41% | 46% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.