S 
7.64
-2.80%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 63.3m
FY2016FY2025
Net income
NZD 13.3m
FY2016FY2025
Free cash flow
NZD 15.6m
FY2016FY2025
Shareholders' equity
NZD 66.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 63.3m | NZD 56.1m | NZD 53.6m | NZD 48.6m | NZD 47.3m | NZD 44.6m | NZD 44.0m | NZD 40.7m | NZD 36.9m | NZD 36.7m |
| Gross profit | — | — | — | NZD 21.4m | NZD 18.9m | — | — | — | — | — |
| Operating income | NZD 20.6m | NZD 16.3m | NZD 17.9m | NZD 16.8m | NZD 14.7m | NZD 13.9m | NZD 14.6m | NZD 13.8m | NZD 12.3m | NZD 12.7m |
| Net income | NZD 13.3m | NZD 7.4m | NZD 11.7m | NZD 12.8m | NZD 10.7m | NZD 9.4m | NZD 9.8m | NZD 9.7m | NZD 8.4m | NZD 8.7m |
| Diluted earnings per share | 0.51 | 0.28 | 0.45 | 0.49 | 0.41 | 0.36 | 0.37 | 0.37 | 0.32 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 109.7m | NZD 103.4m | NZD 97.9m | NZD 88.1m | NZD 68.7m | NZD 59.4m | NZD 56.7m | NZD 54.1m | NZD 52.6m | NZD 53.0m |
| Cash and short-term investments | NZD 6.1m | NZD 2.7m | NZD 1.6m | NZD 1.5m | NZD 1.6m | NZD 1.2m | NZD 1.4m | NZD 991,000 | NZD 1.7m | NZD 908,000 |
| Total liabilities | NZD 43.1m | NZD 43.1m | NZD 38.0m | NZD 32.9m | NZD 19.1m | NZD 13.8m | NZD 13.7m | NZD 14.1m | NZD 15.3m | NZD 17.4m |
| Debt | NZD 31.2m | NZD 36.0m | NZD 30.4m | NZD 26.0m | NZD 9.3m | NZD 6.9m | NZD 7.1m | NZD 7.2m | NZD 9.6m | NZD 10.7m |
| Shareholders' equity | NZD 66.6m | NZD 60.2m | NZD 59.9m | NZD 55.3m | NZD 49.5m | NZD 45.6m | NZD 43.0m | NZD 40.1m | NZD 37.2m | NZD 35.6m |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 23.7m | NZD 12.8m | NZD 16.4m | NZD 13.7m | NZD 15.8m | NZD 12.3m | NZD 13.6m | NZD 12.3m | NZD 12.1m | NZD 11.9m |
| Capital spending | −NZD 8.0m | −NZD 10.3m | −NZD 14.4m | −NZD 23.4m | −NZD 11.1m | −NZD 5.2m | −NZD 6.1m | −NZD 4.2m | −NZD 3.4m | −NZD 9.4m |
| Free cash flow | NZD 15.6m | NZD 2.5m | NZD 2.1m | −NZD 9.7m | NZD 4.7m | NZD 7.1m | NZD 7.4m | NZD 8.1m | NZD 8.7m | NZD 2.5m |
| Dividends paid | −NZD 7.1m | −NZD 7.1m | −NZD 7.1m | −NZD 7.1m | −NZD 6.8m | −NZD 6.8m | −NZD 6.8m | −NZD 6.8m | −NZD 6.8m | −NZD 6.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 33.7m | NZD 29.6m | NZD 30.7m | NZD 25.5m | NZD 28.6m | NZD 24.9m | NZD 12.5m | NZD 25.2m |
| Gross profit | — | — | — | — | — | NZD 4.3m | NZD 4.3m | — |
| Operating income | NZD 10.6m | NZD 9.9m | NZD 10.3m | NZD 6.0m | NZD 10.3m | NZD 7.5m | NZD 3.4m | NZD 8.6m |
| Net income | NZD 7.6m | NZD 5.8m | NZD 4.3m | NZD 3.0m | NZD 6.6m | NZD 5.2m | NZD 2.6m | NZD 7.0m |
| Diluted earnings per share | 0.29 | 0.22 | 0.16 | 0.12 | 0.25 | 0.20 | 0.10 | 0.26 |
| Total assets | NZD 109.7m | NZD 108.7m | NZD 103.4m | NZD 106.6m | NZD 97.9m | NZD 98.0m | NZD 98.0m | NZD 88.1m |
| Cash and short-term investments | NZD 6.1m | NZD 3.3m | NZD 2.7m | NZD 2.0m | NZD 1.6m | NZD 2.5m | NZD 2.5m | NZD 1.5m |
| Debt | NZD 31.1m | NZD 38.4m | NZD 35.9m | NZD 43.7m | NZD 25.3m | NZD 35.8m | NZD 35.8m | NZD 25.9m |
| Shareholders' equity | NZD 66.6m | NZD 60.9m | NZD 60.2m | NZD 57.8m | NZD 59.9m | NZD 55.3m | NZD 55.3m | NZD 55.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 7.3% | 6.2% |
| Operating income | 7.0% | 8.2% | 5.8% |
| Net income | 1.3% | 7.1% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 30.9% | 32.3% | 32.0% | 32.7% |
| Net margin | 17.3% | 20.4% | 20.9% | 21.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 20.5 | 16.6 | 15.6 | 21.1 | 21.6 | 18.2 | 17.9 | 18.6 | 16.6 |
| Price to sales | 3.4 | 2.7 | 3.6 | 4.1 | 4.8 | 4.6 | 4.1 | 4.3 | 4.3 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.454 | 0.423 | 0.423 | 0.423 | 0.388 | 0.137 | 0.361 | 0.361 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.