S 
157.54
+14.45%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.68bn
FY2017FY2026
Net income
₹746.8m
FY2017FY2026
Free cash flow
−₹1.79bn
FY2017FY2026
Shareholders' equity
₹9.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.68bn | ₹7.71bn | ₹13.19bn | ₹8.83bn | ₹9.52bn | ₹6.56bn | ₹16.73bn | ₹19.78bn | ₹20.15bn | ₹22.20bn |
| Operating income | ₹722.8m | ₹599.9m | ₹250.9m | ₹820.5m | −₹39.3m | ₹291.4m | ₹707.9m | ₹2.25bn | ₹2.59bn | ₹84.6m |
| Net income | ₹746.8m | ₹479.4m | −₹69.7m | ₹3.9m | ₹3.2m | −₹1.17bn | ₹65.9m | ₹397.3m | ₹504.0m | ₹73.4m |
| Diluted earnings per share | 8.44 | 5.80 | -0.84 | 0.08 | 0.06 | -32.29 | 1.80 | 10.85 | 13.73 | 0.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹22.96bn | ₹19.67bn | ₹18.92bn | ₹27.93bn | ₹27.99bn | ₹27.20bn | ₹29.98bn | ₹34.96bn | ₹33.67bn | ₹34.34bn |
| Cash and short-term investments | ₹1.67bn | ₹2.09bn | ₹2.28bn | ₹200.7m | ₹406.9m | ₹396.5m | ₹582.9m | ₹1.46bn | ₹1.50bn | ₹1.58bn |
| Total liabilities | ₹13.48bn | ₹11.97bn | ₹14.28bn | ₹24.44bn | ₹24.72bn | ₹24.43bn | ₹25.98bn | ₹28.91bn | ₹27.92bn | ₹28.43bn |
| Debt | ₹3.58bn | ₹3.69bn | ₹5.49bn | ₹17.54bn | ₹18.11bn | ₹18.44bn | ₹15.31bn | ₹14.46bn | ₹14.06bn | ₹15.10bn |
| Shareholders' equity | ₹9.48bn | ₹7.70bn | ₹4.60bn | ₹3.42bn | ₹3.20bn | ₹2.62bn | ₹3.84bn | ₹4.20bn | ₹4.65bn | ₹4.57bn |
| Shares outstanding | 88m | 83m | 83m | 49m | 50m | 36m | 37m | 37m | 37m | 88m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.12bn | −₹765.1m | ₹5.94bn | ₹200.4m | −₹189.6m | −₹3.02bn | −₹15.7m | ₹1.78bn | ₹2.34bn | −₹532.5m |
| Capital spending | −₹664.3m | −₹5.7m | −₹667.7m | −₹5.0m | −₹6.5m | −₹3.3m | −₹47.7m | −₹433.4m | −₹128.5m | −₹594.7m |
| Free cash flow | −₹1.79bn | −₹770.8m | ₹5.28bn | ₹195.3m | −₹196.1m | −₹3.03bn | −₹63.3m | ₹1.34bn | ₹2.21bn | −₹1.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.84bn | ₹2.91bn | ₹2.30bn | ₹1.88bn | ₹1.56bn | ₹1.89bn | ₹1.86bn | ₹1.89bn |
| Operating income | ₹262.9m | ₹192.6m | ₹242.7m | ₹86.0m | ₹71.2m | ₹130.7m | ₹79.6m | ₹215.5m |
| Net income | ₹226.8m | ₹271.8m | ₹203.4m | ₹150.4m | ₹121.2m | ₹120.1m | ₹99.4m | ₹130.6m |
| Diluted earnings per share | 2.56 | 3.07 | 2.46 | 1.82 | 1.47 | 1.45 | 1.20 | 1.58 |
| Cash from operations | — | — | — | −₹486.0m | — | −₹843.0m | — | −₹417.0m |
| Capital spending | — | — | — | −₹347.0m | — | −₹5.0m | — | — |
| Free cash flow | — | — | — | −₹833.0m | — | −₹848.0m | — | — |
| Total assets | — | ₹22.96bn | — | ₹20.26bn | — | ₹19.67bn | — | ₹18.13bn |
| Cash and short-term investments | ₹1.67bn | ₹1.67bn | ₹1.66bn | ₹1.66bn | ₹2.09bn | ₹2.09bn | ₹718.1m | ₹1.90bn |
| Debt | — | ₹3.48bn | — | ₹3.51bn | — | ₹3.69bn | — | ₹4.00bn |
| Shareholders' equity | ₹9.48bn | ₹9.48bn | ₹8.03bn | ₹8.03bn | ₹7.70bn | ₹7.70bn | ₹5.74bn | ₹5.74bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.3% | 7.8% | 1.9% | 9.3% | -0.4% | 4.4% |
| Net margin | 8.6% | 6.2% | -0.5% | 0.0% | 0.0% | -17.8% |
| Return on equity | 7.9% | 6.2% | -1.5% | 0.1% | 0.1% | -44.7% |
| Return on assets | 3.3% | 2.4% | -0.4% | 0.0% | 0.0% | -4.3% |
| Free cash flow yield | -3.2% | -5.8% | 50.1% | 2.6% | -2.3% | -52.3% |
| Revenue growth | 12.7% | -41.6% | 49.3% | -7.2% | 45.0% | -60.8% |
| Earnings growth | 55.8% | -787.8% | -1883.0% | 21.4% | -100.3% | -1877.1% |
| Current ratio | 1.70x | 1.78x | 1.50x | 1.05x | 1.08x | 1.05x |
| Debt to equity | 0.37x | 0.48x | 1.19x | 5.12x | 5.66x | 7.04x |
| Equity ratio | 41.3% | 39.2% | 24.3% | 12.3% | 11.4% | 9.6% |
| Interest coverage | 9.12x | 14.42x | 0.44x | 1.63x | -0.18x | 0.44x |
| Buybacks as a share of market value | -7.0% | 0.2% | -69.1% | 1.5% | -37.1% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 5.8% | -8.2% |
| Operating income | -4.1% | 19.9% | 32.9% |
| Net income | 475.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.1% | 6.2% | 4.9% | 5.4% |
| Net margin | 7.5% | 3.0% | -0.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 30.4 | -302.3 | — | 413.3 | -0.8 | 8.4 | 1.1 | 2.9 | 185.4 |
| Price to sales | 1.5 | 1.9 | 1.6 | 0.5 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Sept 2011.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.80 | 1.20 | 1.20 | 1.00 | 0.80 | 0.20 | 0.20 |
- 5-for-1 split · 19 Nov 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.