151
+2.03%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.74trn
FY2016FY2025
Net income
IDR 106.23bn
FY2016FY2025
Free cash flow
IDR 538.43bn
FY2016FY2025
Shareholders' equity
IDR 2.49trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.74trn | IDR 2.73trn | IDR 2.66trn | IDR 3.14trn | IDR 2.79trn | IDR 2.15trn | IDR 2.51trn | IDR 2.39trn | IDR 2.09trn | IDR 1.93trn |
| Gross profit | IDR 425.79bn | IDR 412.85bn | IDR 466.44bn | IDR 718.76bn | IDR 589.16bn | IDR 389.51bn | IDR 371.36bn | IDR 369.21bn | IDR 311.01bn | IDR 307.18bn |
| Operating income | IDR 197.90bn | IDR 190.34bn | IDR 255.06bn | IDR 464.48bn | IDR 413.02bn | IDR 232.54bn | IDR 188.89bn | IDR 208.48bn | IDR 173.16bn | IDR 156.37bn |
| Net income | IDR 106.23bn | IDR 104.84bn | IDR 178.66bn | IDR 336.14bn | IDR 294.33bn | IDR 162.52bn | IDR 131.01bn | IDR 82.23bn | IDR 92.28bn | IDR 81.06bn |
| Diluted earnings per share | 25.91 | 33.24 | 56.64 | 106.57 | 99.70 | 51.53 | 62.53 | 26.07 | 29.26 | 33.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.66trn | IDR 3.39trn | IDR 3.30trn | IDR 3.24trn | IDR 2.75trn | IDR 2.32trn | IDR 2.37trn | IDR 2.28trn | IDR 2.18trn | IDR 2.16trn |
| Cash and short-term investments | IDR 198.04bn | IDR 277.71bn | IDR 327.51bn | IDR 313.86bn | IDR 197.49bn | IDR 111.72bn | IDR 207.41bn | IDR 240.38bn | IDR 120.54bn | IDR 146.96bn |
| Total liabilities | IDR 1.17trn | IDR 1.01trn | IDR 984.50bn | IDR 1.09trn | IDR 930.68bn | IDR 784.67bn | IDR 994.59bn | IDR 1.03trn | IDR 1.00trn | IDR 1.08trn |
| Debt | IDR 712.49bn | IDR 606.30bn | IDR 633.37bn | IDR 730.32bn | IDR 637.98bn | IDR 493.71bn | IDR 747.65bn | IDR 825.05bn | IDR 317.46bn | IDR 867.25bn |
| Shareholders' equity | IDR 2.49trn | IDR 2.38trn | IDR 2.32trn | IDR 2.15trn | IDR 1.82trn | IDR 1.53trn | IDR 1.38trn | IDR 1.25trn | IDR 1.17trn | IDR 1.08trn |
| Shares outstanding | 4,100m | 3,154m | 3,154m | 3,154m | 2,952m | 3,154m | 2,095m | 3,154m | 3,154m | 2,388m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 587.58bn | IDR 710.80bn | IDR 686.67bn | IDR 919.21bn | IDR 791.81bn | IDR 461.15bn | IDR 112.95bn | IDR 224.29bn | IDR 86.78bn | IDR 266.41bn |
| Capital spending | −IDR 49.14bn | −IDR 41.76bn | −IDR 31.72bn | −IDR 57.05bn | −IDR 47.04bn | −IDR 297.93bn | −IDR 132.58bn | −IDR 50.97bn | −IDR 35.40bn | −IDR 63.41bn |
| Free cash flow | IDR 538.43bn | IDR 669.04bn | IDR 654.95bn | IDR 862.15bn | IDR 744.77bn | IDR 163.22bn | −IDR 19.62bn | IDR 173.31bn | IDR 51.38bn | IDR 203.00bn |
| Dividends paid | — | −IDR 37.76bn | — | — | −IDR 31.63bn | −IDR 31.63bn | −IDR 31.63bn | −IDR 31.63bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 709.43bn | IDR 653.03bn | IDR 750.69bn | IDR 701.68bn | IDR 651.56bn | IDR 636.81bn | IDR 767.70bn | IDR 686.14bn |
| Gross profit | IDR 149.77bn | IDR 92.37bn | IDR 117.97bn | IDR 109.51bn | IDR 96.98bn | IDR 105.56bn | IDR 93.20bn | IDR 92.48bn |
| Operating income | IDR 90.71bn | IDR 28.37bn | IDR 63.08bn | IDR 54.16bn | IDR 57.84bn | IDR 42.22bn | IDR 34.74bn | IDR 45.75bn |
| Net income | IDR 26.66bn | IDR 10.23bn | IDR 37.81bn | IDR 15.36bn | IDR 39.88bn | IDR 13.18bn | −IDR 10.03bn | IDR 65.86bn |
| Diluted earnings per share | 9.29 | 3.57 | 9.22 | 3.75 | 9.73 | 3.21 | -3.18 | 20.88 |
| Cash from operations | IDR 302.72bn | IDR 122.53bn | IDR 195.76bn | IDR 171.29bn | IDR 118.90bn | IDR 101.62bn | IDR 279.84bn | IDR 117.98bn |
| Capital spending | −IDR 11.36bn | −IDR 69.77bn | −IDR 16.74bn | −IDR 9.49bn | −IDR 12.48bn | −IDR 10.43bn | −IDR 11.73bn | −IDR 1.67bn |
| Free cash flow | IDR 291.37bn | IDR 52.77bn | IDR 179.03bn | IDR 161.80bn | IDR 106.42bn | IDR 91.19bn | IDR 268.12bn | IDR 116.30bn |
| Total assets | IDR 3.91trn | IDR 3.76trn | IDR 3.66trn | IDR 3.55trn | IDR 3.50trn | IDR 3.40trn | IDR 3.39trn | IDR 3.33trn |
| Cash and short-term investments | IDR 127.08bn | IDR 81.86bn | IDR 198.04bn | IDR 137.19bn | IDR 165.45bn | IDR 153.92bn | IDR 277.71bn | IDR 189.46bn |
| Debt | IDR 860.13bn | IDR 707.88bn | IDR 751.44bn | IDR 682.86bn | IDR 668.53bn | IDR 581.09bn | IDR 606.30bn | IDR 562.58bn |
| Shareholders' equity | IDR 2.53trn | IDR 2.50trn | IDR 2.49trn | IDR 2.45trn | IDR 2.44trn | IDR 2.40trn | IDR 2.38trn | IDR 2.40trn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.5% | 15.1% | 17.5% | 22.9% | 21.1% | 18.1% |
| Operating margin | 7.2% | 7.0% | 9.6% | 14.8% | 14.8% | 10.8% |
| Net margin | 3.9% | 3.8% | 6.7% | 10.7% | 10.5% | 7.6% |
| Return on equity | 4.3% | 4.4% | 7.7% | 15.7% | 16.2% | 10.6% |
| Return on assets | 2.9% | 3.1% | 5.4% | 10.4% | 10.7% | 7.0% |
| Free cash flow yield | 93.0% | 142.9% | 136.4% | 185.3% | 170.1% | 144.1% |
| Revenue growth | 0.4% | 2.7% | -15.3% | 12.3% | 29.9% | -14.4% |
| Earnings growth | 1.3% | -41.3% | -46.8% | 14.2% | 81.1% | 24.1% |
| Current ratio | 2.00x | 2.83x | 2.81x | 3.65x | 2.23x | 1.73x |
| Debt to equity | 0.27x | 0.24x | 0.25x | 0.33x | 0.32x | 0.30x |
| Equity ratio | 68.0% | 70.3% | 70.2% | 66.3% | 66.1% | 66.1% |
| Interest coverage | 4.39x | 4.84x | 6.73x | 12.57x | 12.39x | 6.06x |
| Buybacks as a share of market value | -30.0% | 0.0% | 0.0% | -6.8% | 6.4% | -50.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | 5.0% | 5.4% |
| Operating income | -24.8% | -3.2% | 5.4% |
| Net income | -31.9% | -8.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 18.0% | 18.5% | 17.2% |
| Operating margin | 7.1% | 9.8% | 10.8% | 9.7% |
| Net margin | 3.9% | 6.4% | 7.3% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 5.3 | 3.6 | 2.8 | 3.7 | 2.4 | 2.1 | 3.8 | 2.9 | 2.3 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jun 2024.
| FY2024 | FY2021 | FY2012 | FY2000 | |
|---|---|---|---|---|
| Paid in the year | 7.101 | 5.95 | 3.174 | 2.38 |
- 1.13-for-1 split · 15 Jun 2022
- 1.32-for-1 split · 29 Jun 2021
- 1.17-for-1 split · 19 Jul 2000
- 2.98-for-1 split · 16 Aug 1999
- 2-for-1 split · 29 Dec 1997
- 9-for-5 split · 18 Jul 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.