S 
28.83
+1.51%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.39bn
FY2016FY2025
Net income
₹97.9m
FY2016FY2025
Free cash flow
₹201.6m
FY2016FY2025
Shareholders' equity
₹2.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.39bn | ₹1.99bn | ₹2.85bn | ₹1.98bn | ₹1.10bn | ₹1.79bn | ₹1.57bn | ₹1.73bn | ₹1.51bn | ₹1.49bn |
| Gross profit | ₹243.8m | ₹321.0m | ₹453.8m | ₹408.4m | ₹334.5m | ₹464.5m | ₹466.9m | ₹365.7m | ₹396.4m | ₹421.9m |
| Operating income | ₹36.8m | ₹91.2m | ₹204.8m | ₹213.4m | ₹143.0m | ₹253.0m | ₹271.7m | ₹31.9m | −₹7.2m | ₹84.6m |
| Net income | ₹97.9m | ₹117.5m | ₹238.4m | ₹210.8m | ₹135.5m | ₹312.7m | ₹271.7m | ₹53.9m | ₹14.5m | ₹88.3m |
| Diluted earnings per share | 3.38 | 3.90 | 8.20 | 7.27 | 4.68 | 10.78 | 9.35 | 1.86 | 0.50 | 3.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.22bn | ₹2.08bn | ₹2.09bn | ₹2.10bn | ₹1.52bn | ₹1.42bn | ₹1.22bn | ₹1000.0m | ₹1.23bn | ₹992.7m |
| Cash and short-term investments | ₹676.0m | ₹242.3m | ₹358.3m | ₹683.6m | ₹825.3m | ₹460.1m | ₹163.0m | ₹35.8m | ₹60.9m | ₹22.4m |
| Total liabilities | ₹131.8m | ₹89.8m | ₹216.5m | ₹466.9m | ₹94.0m | ₹135.7m | ₹247.2m | ₹295.3m | ₹584.8m | ₹357.1m |
| Debt | — | — | ₹106.6m | ₹49.3m | ₹44.5m | ₹40.0m | ₹24.6m | ₹24.5m | ₹149.3m | ₹183.2m |
| Shareholders' equity | ₹2.09bn | ₹1.99bn | ₹1.87bn | ₹1.63bn | ₹1.42bn | ₹1.29bn | ₹976.2m | ₹704.6m | ₹649.4m | ₹635.6m |
| Shares outstanding | 29m | 30m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹207.0m | ₹71.5m | ₹139.0m | ₹80.8m | ₹297.9m | ₹281.8m | ₹158.7m | ₹158.3m | ₹192.0m | −₹92.8m |
| Capital spending | −₹5.4m | −₹28.7m | −₹137.0m | −₹67.2m | −₹6.6m | −₹9.4m | −₹28.6m | −₹47.3m | −₹107.0m | −₹15.5m |
| Free cash flow | ₹201.6m | ₹42.8m | ₹2.0m | ₹13.6m | ₹291.3m | ₹272.5m | ₹130.2m | ₹111.0m | ₹85.0m | −₹108.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹146.5m | ₹149.7m | ₹166.4m | ₹307.2m | ₹267.4m | ₹394.9m | ₹424.7m | ₹686.2m |
| Gross profit | ₹15.4m | ₹13.5m | ₹21.7m | ₹46.7m | ₹42.4m | ₹66.4m | ₹69.2m | ₹87.8m |
| Operating income | −₹49.0m | −₹30.3m | −₹23.0m | −₹1.5m | −₹13.2m | ₹11.4m | ₹11.8m | ₹28.7m |
| Net income | ₹23.8m | −₹2.0m | ₹9.1m | ₹29.4m | ₹3.0m | ₹39.7m | ₹25.8m | ₹42.5m |
| Diluted earnings per share | 0.82 | -0.07 | 0.31 | 1.01 | 0.10 | 1.32 | 0.89 | 1.46 |
| Cash from operations | — | ₹208.0m | — | ₹206.0m | — | ₹192.0m | — | ₹71.0m |
| Capital spending | — | −₹22.0m | — | −₹5.0m | — | −₹2.0m | — | −₹28.0m |
| Free cash flow | — | ₹186.0m | — | ₹201.0m | — | ₹190.0m | — | ₹43.0m |
| Total assets | — | ₹2.23bn | — | ₹2.22bn | — | ₹2.15bn | — | ₹2.08bn |
| Cash and short-term investments | — | ₹790.3m | — | ₹708.4m | — | ₹554.8m | — | ₹274.9m |
| Shareholders' equity | — | ₹2.10bn | — | ₹2.09bn | — | ₹2.06bn | — | ₹1.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | -4.9% | 8.8% |
| Operating income | -44.3% | -32.0% | 37.0% |
| Net income | -22.6% | -20.7% | 34.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 17.4% | 20.1% | 22.6% |
| Operating margin | 3.8% | 6.7% | 8.5% | 7.4% |
| Net margin | 6.4% | 8.1% | 10.0% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 15.4 | 8.4 | 10.3 | 10.1 | 3.1 | 3.6 | 35.1 | 46.1 | 8.7 |
| Price to sales | 0.7 | 0.9 | 0.7 | 1.1 | 1.3 | 0.6 | 0.6 | 1.1 | 0.4 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.