S 
530.00
+3.92%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Revenue, before interest expense
DKK 1.79bn
FY2016FY2025
Net income
DKK 611.6m
FY2016FY2025
Total assets
DKK 35.25bn
FY2016FY2025
Shareholders' equity
DKK 5.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 1.79bn | DKK 1.75bn | DKK 1.58bn | DKK 1.28bn | DKK 1.22bn | DKK 1.18bn | DKK 1.13bn | DKK 1.11bn | DKK 1.14bn | DKK 1.15bn |
| Operating income | — | — | — | — | DKK 531.0m | DKK 241.9m | DKK 251.3m | DKK 230.3m | DKK 273.1m | DKK 228.2m |
| Net income | DKK 611.6m | DKK 623.1m | DKK 558.4m | DKK 371.8m | DKK 443.5m | DKK 228.7m | DKK 226.7m | DKK 148.1m | DKK 200.8m | DKK 119.7m |
| Diluted earnings per share | 37.68 | 37.45 | 33.06 | 21.68 | 25.67 | 13.26 | 13.07 | 8.53 | 14.33 | 9.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 35.25bn | DKK 32.11bn | DKK 31.70bn | DKK 29.63bn | DKK 28.00bn | DKK 27.27bn | DKK 25.36bn | DKK 23.86bn | DKK 21.49bn | DKK 19.86bn |
| Cash and short-term investments | — | — | — | — | DKK 4.01bn | DKK 5.14bn | DKK 2.81bn | DKK 1.67bn | DKK 2.03bn | DKK 714.3m |
| Total liabilities | DKK 30.11bn | DKK 27.30bn | DKK 27.27bn | DKK 25.50bn | DKK 24.21bn | DKK 23.88bn | DKK 22.12bn | DKK 20.77bn | DKK 18.67bn | DKK 17.27bn |
| Debt | — | — | — | — | DKK 1.67bn | DKK 1.37bn | DKK 1.27bn | DKK 879.7m | DKK 842.1m | DKK 894.8m |
| Shareholders' equity | DKK 5.14bn | DKK 4.81bn | DKK 4.43bn | DKK 4.13bn | DKK 3.80bn | DKK 3.38bn | DKK 3.24bn | DKK 3.08bn | DKK 2.81bn | DKK 2.59bn |
| Shares outstanding | 16m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 14m | 13m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 455.2m | DKK 459.5m | DKK 435.4m | DKK 488.7m | DKK 439.5m | DKK 463.0m | DKK 430.8m | DKK 514.3m |
| Operating income | — | — | — | DKK 194.8m | — | — | — | DKK 220.3m |
| Net income | DKK 141.5m | DKK 184.5m | DKK 133.6m | DKK 147.2m | DKK 140.6m | DKK 171.4m | DKK 177.9m | DKK 155.9m |
| Diluted earnings per share | 8.72 | 11.37 | 8.23 | 9.07 | 8.66 | 10.56 | 10.69 | 9.37 |
| Total assets | DKK 36.72bn | DKK 34.41bn | DKK 35.25bn | DKK 34.15bn | DKK 33.55bn | DKK 32.06bn | DKK 32.11bn | DKK 31.76bn |
| Cash and short-term investments | — | — | — | — | — | — | — | DKK 4.49bn |
| Shareholders' equity | DKK 5.24bn | DKK 5.10bn | DKK 5.14bn | DKK 4.64bn | DKK 4.92bn | DKK 4.75bn | DKK 4.81bn | DKK 4.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 8.8% | 4.6% |
| Net income | 18.0% | 21.7% | 15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 34.9% | 33.8% | 32.2% | 25.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 6.7 | 6.0 | 8.9 | 6.4 | 6.8 | 6.8 | 9.4 | 7.9 | 11.6 |
| Price to sales | 3.3 | 2.4 | 2.1 | 2.6 | 2.3 | 1.3 | 1.4 | 1.3 | 1.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 6 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 10.00 | 8.00 | 6.00 | 6.00 | 3.00 | 2.50 | 3.029 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.