59.42
+0.76%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹30.86bn
FY2016FY2025
Net income
₹1.56bn
FY2016FY2025
Free cash flow
−₹2.91bn
FY2016FY2025
Shareholders' equity
₹11.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹30.86bn | ₹19.44bn | ₹28.29bn | ₹18.75bn | ₹15.27bn | ₹20.79bn | ₹25.92bn | ₹19.95bn | ₹15.02bn | ₹19.57bn |
| Operating income | ₹2.47bn | ₹2.16bn | ₹3.16bn | ₹1.32bn | ₹331.0m | ₹815.0m | ₹680.0m | ₹651.0m | ₹2.11bn | ₹75.0m |
| Net income | ₹1.56bn | ₹1.13bn | ₹3.01bn | ₹1.63bn | ₹741.0m | ₹675.0m | ₹630.0m | ₹454.0m | ₹572.0m | ₹292.0m |
| Diluted earnings per share | 7.64 | 5.55 | 14.77 | 8.02 | 3.64 | 3.31 | 3.09 | 2.23 | 2.81 | 1.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹22.85bn | ₹17.63bn | ₹22.02bn | ₹16.91bn | ₹17.12bn | ₹20.93bn | ₹20.35bn | ₹14.75bn | ₹12.50bn | ₹16.33bn |
| Cash and short-term investments | ₹795.6m | ₹2.04bn | ₹419.0m | ₹817.0m | ₹529.0m | ₹641.0m | ₹724.0m | ₹33.0m | ₹36.0m | ₹7.81bn |
| Total liabilities | ₹10.86bn | ₹6.87bn | ₹12.16bn | ₹9.98bn | ₹11.96bn | ₹16.59bn | ₹16.64bn | ₹11.30bn | ₹9.51bn | ₹13.64bn |
| Debt | ₹7.22bn | ₹4.71bn | ₹4.01bn | ₹3.05bn | ₹1.04bn | ₹4.08bn | ₹4.00bn | ₹2.63bn | ₹5.36bn | ₹1.79bn |
| Shareholders' equity | ₹11.99bn | ₹10.76bn | ₹9.86bn | ₹6.94bn | ₹5.16bn | ₹4.35bn | ₹3.71bn | ₹3.44bn | ₹2.99bn | ₹2.69bn |
| Shares outstanding | 204m | 204m | 204m | 204m | 204m | 204m | 204m | 204m | 204m | 204m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹379.5m | ₹2.27bn | −₹306.6m | −₹1.13bn | ₹3.36bn | ₹1.36bn | ₹678.0m | ₹3.30bn | −₹3.48bn | ₹429.0m |
| Capital spending | −₹2.53bn | −₹732.9m | −₹294.5m | −₹1.49bn | −₹1.83bn | −₹1.52bn | −₹668.8m | −₹421.3m | −₹190.4m | −₹173.1m |
| Free cash flow | −₹2.91bn | ₹1.54bn | −₹601.1m | −₹2.62bn | ₹1.53bn | −₹152.4m | ₹9.2m | ₹2.87bn | −₹3.67bn | ₹255.9m |
| Dividends paid | −₹305.5m | −₹300.1m | −₹100.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.49bn | ₹5.84bn | ₹7.74bn | ₹8.14bn | ₹7.77bn | ₹7.50bn | ₹8.15bn | ₹7.55bn |
| Operating income | ₹491.0m | ₹352.5m | ₹791.5m | ₹881.7m | ₹834.6m | ₹419.0m | ₹711.0m | ₹572.8m |
| Net income | ₹601.8m | ₹294.9m | ₹540.7m | ₹612.2m | ₹667.1m | ₹194.0m | ₹385.0m | ₹351.7m |
| Diluted earnings per share | 2.96 | 1.45 | 2.66 | 3.01 | 3.28 | 0.95 | 1.89 | 1.73 |
| Cash from operations | — | — | — | ₹8.11bn | — | −₹379.0m | — | −₹575.0m |
| Capital spending | — | — | — | −₹2.24bn | — | −₹2.53bn | — | −₹641.0m |
| Free cash flow | — | — | — | ₹5.87bn | — | −₹2.90bn | — | −₹1.22bn |
| Total assets | — | ₹24.98bn | — | ₹22.36bn | — | ₹22.85bn | — | ₹21.10bn |
| Cash and short-term investments | ₹1.25bn | ₹1.25bn | ₹3.70bn | ₹3.70bn | ₹807.5m | ₹807.5m | ₹1.63bn | ₹6.35bn |
| Debt | — | ₹6.98bn | — | ₹4.49bn | — | ₹7.22bn | — | ₹5.64bn |
| Shareholders' equity | ₹13.70bn | ₹13.70bn | ₹13.00bn | ₹13.00bn | ₹11.99bn | ₹11.99bn | ₹11.48bn | ₹11.48bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2011 | FY2010 | FY2009 | FY2008 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.8% | 7.9% | 10.9% | 132.4% | 49.6% | 27.9% | — | — | — | — | — | — |
| Net margin | 7.2% | 5.1% | 5.8% | 57.5% | 43.1% | 22.7% | — | — | — | — | — | — |
| Return on equity | 15.4% | 13.0% | 10.5% | 30.5% | 23.5% | 14.4% | — | — | — | — | — | — |
| Return on assets | 8.5% | 6.8% | 6.4% | 13.7% | 9.7% | 4.3% | — | — | — | — | — | — |
| Free cash flow yield | 57.4% | 16.9% | 23.7% | -0.1% | 4.3% | 42.9% | — | — | — | — | — | — |
| Revenue growth | -3.8% | 58.0% | 271.9% | 37.9% | 15.9% | 13.3% | — | — | — | — | — | — |
| Earnings growth | 35.9% | 37.6% | -62.4% | 84.1% | 120.5% | 9.8% | — | — | — | — | — | — |
| Current ratio | 0.93x | 1.00x | 0.93x | 1.04x | 0.72x | 0.76x | — | — | — | — | — | — |
| Debt to equity | 0.51x | 0.60x | 0.43x | 0.41x | 0.44x | 0.20x | — | — | — | — | — | — |
| Equity ratio | 54.9% | 52.5% | 61.0% | 44.8% | 41.0% | 30.1% | — | — | — | — | — | — |
| Interest coverage | 12.30x | 4.43x | 5.56x | 22.37x | 15.63x | 7.59x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.2% | -0.3% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 8.2% | 3.2% |
| Operating income | 23.2% | 24.8% | 23.8% |
| Net income | -1.6% | 18.2% | 33.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.2% | 9.4% | 7.7% | 6.0% |
| Net margin | 5.3% | 7.5% | 6.6% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 13.2 | 5.2 | 10.9 | 15.3 | 7.3 | 6.1 | 11.9 | 17.4 | 13.1 |
| Price to sales | 0.6 | 0.8 | 0.6 | 0.9 | 0.7 | 0.2 | 0.1 | 0.3 | 0.7 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 16 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2002 | FY2001 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.50 | 1.50 | 1.00 | 1.20 | 2.50 | 3.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.