S 
20.74
+8.30%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹18.00bn
FY2018FY2026
Net income
−₹2.49bn
FY2018FY2026
Free cash flow
−₹2.33bn
FY2018FY2026
Shareholders' equity
−₹9.13bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18.00bn | ₹19.95bn | ₹23.45bn | ₹24.53bn | ₹23.00bn | ₹24.28bn | ₹26.75bn | ₹22.17bn | ₹10.43bn |
| Operating income | −₹805.4m | −₹823.0m | −₹1.19bn | −₹958.2m | −₹927.9m | −₹812.1m | −₹808.3m | −₹165.2m | −₹193.1m |
| Net income | −₹2.49bn | −₹2.46bn | −₹2.66bn | −₹2.10bn | −₹1.21bn | −₹1.64bn | −₹1.31bn | ₹23.9m | −₹141.3m |
| Diluted earnings per share | -27.66 | -27.33 | -29.53 | -23.37 | -13.48 | -18.18 | -14.52 | 0.30 | -1.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.96bn | ₹13.10bn | ₹16.96bn | ₹16.29bn | ₹15.65bn | ₹15.59bn | ₹15.94bn | ₹9.14bn | ₹8.73bn |
| Cash and short-term investments | ₹514.5m | ₹284.6m | ₹314.6m | ₹333.8m | ₹388.6m | ₹577.5m | ₹813.2m | ₹2.30bn | ₹1.02bn |
| Total liabilities | ₹23.09bn | ₹19.71bn | ₹21.12bn | ₹17.80bn | ₹15.03bn | ₹13.73bn | ₹13.20bn | ₹3.65bn | ₹3.26bn |
| Debt | ₹19.19bn | ₹15.71bn | ₹16.22bn | ₹13.41bn | ₹10.69bn | ₹9.44bn | ₹8.49bn | ₹47.9m | ₹7.8m |
| Shareholders' equity | −₹9.13bn | −₹6.62bn | −₹4.16bn | −₹1.50bn | ₹618.6m | ₹1.86bn | ₹2.74bn | ₹5.48bn | ₹5.47bn |
| Shares outstanding | 90m | 90m | 90m | 90m | 90m | 90m | 90m | 81m | 80m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.24bn | ₹374.1m | ₹350.8m | ₹267.4m | ₹546.0m | −₹24.3m | ₹1.14bn | −₹128.8m | −₹423.0m |
| Capital spending | −₹91.0m | −₹220.0m | −₹356.3m | −₹261.4m | −₹247.7m | −₹228.4m | −₹433.4m | −₹458.1m | −₹75.1m |
| Free cash flow | −₹2.33bn | ₹154.2m | −₹5.5m | ₹6.0m | ₹298.3m | −₹252.7m | ₹707.5m | −₹586.9m | −₹498.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.69bn | ₹4.36bn | ₹5.03bn | ₹4.45bn | ₹4.16bn | ₹4.12bn | ₹5.17bn | ₹5.18bn |
| Operating income | −₹158.8m | −₹301.4m | −₹150.3m | −₹230.9m | −₹215.7m | −₹274.1m | −₹97.5m | −₹474.8m |
| Net income | −₹604.5m | −₹655.8m | −₹583.5m | −₹637.9m | −₹616.1m | −₹684.1m | −₹473.4m | −₹871.8m |
| Diluted earnings per share | -6.71 | -7.28 | -6.47 | -7.08 | -6.84 | -7.59 | -5.25 | -9.67 |
| Cash from operations | — | — | — | −₹768.0m | — | ₹374.0m | — | ₹72.0m |
| Capital spending | — | — | — | −₹59.0m | — | −₹219.0m | — | −₹88.0m |
| Free cash flow | — | — | — | −₹827.0m | — | ₹155.0m | — | −₹16.0m |
| Total assets | — | ₹13.96bn | — | ₹12.87bn | — | ₹13.10bn | — | ₹14.37bn |
| Cash and short-term investments | ₹514.5m | ₹514.5m | ₹226.7m | ₹265.6m | ₹257.8m | ₹284.6m | ₹944.0m | ₹944.0m |
| Debt | — | ₹13.10bn | — | ₹17.02bn | — | ₹15.71bn | — | ₹15.35bn |
| Shareholders' equity | −₹9.13bn | −₹9.13bn | −₹7.87bn | −₹7.87bn | −₹6.62bn | −₹6.62bn | −₹5.46bn | −₹5.46bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -4.5% | -4.1% | -5.1% | -6.5% | -1.1% | -3.3% |
| Net margin | -13.9% | -12.3% | -11.3% | -8.6% | -5.3% | -6.7% |
| Return on equity | 27.3% | 37.2% | 64.0% | 139.8% | -196.4% | -87.9% |
| Return on assets | -17.9% | -18.8% | -15.7% | -12.9% | -7.8% | -10.5% |
| Free cash flow yield | -160.8% | 44.5% | 53.0% | 39.7% | 59.5% | 15.3% |
| Revenue growth | -9.8% | -14.9% | -4.4% | 6.6% | -5.3% | -9.2% |
| Earnings growth | 1.2% | -7.4% | 26.5% | 73.2% | -25.9% | 25.3% |
| Current ratio | 0.26x | 0.26x | 0.38x | 0.42x | 0.50x | 0.59x |
| Debt to equity | -1.44x | -1.49x | -1.93x | -4.24x | 7.24x | 1.84x |
| Equity ratio | -65.4% | -50.5% | -24.5% | -9.2% | 4.0% | 11.9% |
| Interest coverage | -0.48x | -0.50x | -0.80x | -1.38x | -0.26x | -0.89x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.1% | 0.1% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | -5.8% | — |
| Operating income | -5.6% | -0.2% | — |
| Net income | 5.8% | 8.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -1.5 | -2.8 | -4.6 | -4.8 | -5.5 | -5.9 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.