F 
7.60
—
Close of 5 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Net income
€10.7m
FY2016FY2025
Free cash flow
€3.1m
FY2016FY2025
Shareholders' equity
€138.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | €107,000 | €6.5m | €948,000 | −€3.0m | €4.2m | €2.9m | €68.6m | €7.2m | €4.6m | €4.1m |
| Net income | €10.7m | €7.2m | −€6.2m | €2.3m | €4.2m | €11.2m | €58.9m | €2.3m | €2.8m | €2.4m |
| Diluted earnings per share | 1.01 | 0.63 | -0.59 | 0.22 | 0.42 | 1.04 | 5.22 | 0.19 | 0.24 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €274.8m | €255.8m | €249.7m | €245.2m | €246.6m | €247.6m | €223.5m | €187.7m | €189.2m | €183.0m |
| Cash and short-term investments | €12.1m | €8.4m | €8.4m | €5.8m | €12.0m | €21.9m | €49.0m | €3.4m | €16.0m | €999,000 |
| Total liabilities | €136.8m | €128.5m | €129.1m | €119.8m | €119.9m | €120.9m | €55.7m | €63.7m | €68.2m | €51.1m |
| Debt | €97.6m | €85.9m | €93.4m | €82.2m | €90.5m | €91.9m | €68.2m | €77.0m | €87.3m | €78.8m |
| Shareholders' equity | €138.0m | €127.4m | €120.7m | €125.3m | €126.7m | €126.7m | €121.3m | €77.9m | €79.2m | €77.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 10m | 11m | 11m | 12m | 12m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.4m | €8.5m | €1.7m | −€1.5m | €4.4m | −€4.4m | €82.1m | −€2.1m | €3.5m | €1.1m |
| Capital spending | −€1.3m | −€2.3m | −€7.0m | −€4.8m | −€6.4m | −€3.9m | −€12.7m | −€5.9m | −€658,000 | −€363,000 |
| Free cash flow | €3.1m | €6.3m | −€5.3m | −€6.3m | −€2.1m | −€8.3m | €69.4m | −€8.0m | €2.8m | €748,000 |
| Dividends paid | — | — | — | −€5.7m | — | −€37.5m | −€15.4m | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | €96,000 | €11,000 | €3.7m | €2.7m | €3.8m | −€5.9m | −€577,000 | −€5.3m |
| Net income | €7.2m | €3.5m | €5.7m | €1.4m | −€355,000 | €10.5m | — | €10.5m |
| Diluted earnings per share | 0.68 | 0.33 | 0.50 | 0.12 | -0.03 | 1.00 | -0.28 | 1.00 |
| Cash from operations | €3.0m | €1.0m | €5.0m | — | — | −€1.0m | — | −€3.0m |
| Capital spending | −€3.0m | −€1.0m | −€2.0m | — | −€6.0m | — | — | — |
| Free cash flow | €0 | €0 | €3.0m | — | — | — | — | — |
| Total assets | €274.8m | €255.6m | €255.8m | €251.2m | €249.7m | €247.6m | — | €245.2m |
| Cash and short-term investments | €12.1m | €12.0m | €8.4m | €8.0m | €8.4m | €8.1m | — | €5.8m |
| Debt | €90.2m | €85.3m | €85.8m | €87.7m | €92.9m | €89.6m | €90.4m | €81.2m |
| Shareholders' equity | €138.0m | €130.8m | €127.4m | €122.0m | €120.7m | €120.7m | — | €125.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 6.2% | 0.3% |
| Operating income | — | -48.2% | -32.8% |
| Net income | 67.2% | -1.0% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.1% | 12.4% | 20.4% | 61.9% |
| Net margin | 95.3% | 37.9% | 51.6% | 59.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 12.7 | -12.0 | 38.3 | 16.4 | 6.2 | 1.4 | 21.2 | 17.1 | 20.2 |
| Price to sales | 9.0 | 10.3 | 9.6 | 8.8 | 5.3 | 9.6 | 1.1 | 4.9 | 6.0 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2022.
| FY2022 | FY2009 | FY2005 | FY2004 | FY2003 | FY2002 | FY2001 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.54 | 0.12 | 0.15 | 0.915 | 1.38 | 1.35 | 1.143 | 0.075 |
- 1-to-1 reverse split · 6 Jul 2009
- 1-to-1 reverse split · 28 Feb 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.