S 
4,558.90
+3.29%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.26bn
FY2017FY2026
Net income
₹444.2m
FY2017FY2026
Free cash flow
−₹582.6m
FY2017FY2026
Shareholders' equity
₹2.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.26bn | ₹3.86bn | ₹3.14bn | ₹2.53bn | ₹2.51bn | ₹1.51bn | ₹1.41bn | ₹1.47bn | ₹1.20bn | ₹65.9m |
| Research and development | ₹202,000 | ₹8,000 | — | ₹215,000 | ₹134,000 | — | — | — | — | — |
| Operating income | ₹675.8m | ₹452.6m | ₹345.8m | ₹178.4m | ₹174.4m | ₹122.1m | ₹86.6m | ₹120.8m | ₹122.9m | ₹9.2m |
| Net income | ₹444.2m | ₹256.1m | ₹194.2m | ₹84.5m | ₹76.5m | ₹59.1m | ₹46.8m | ₹73.4m | ₹59.0m | ₹5.3m |
| Diluted earnings per share | 28.27 | 16.30 | 12.37 | 5.59 | 4.87 | 3.91 | 3.10 | 4.86 | 3.90 | 0.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.68bn | ₹4.45bn | ₹3.18bn | ₹2.53bn | ₹2.18bn | ₹1.89bn | ₹1.59bn | ₹1.43bn | ₹1.08bn | ₹250.6m |
| Cash and short-term investments | ₹347.7m | ₹45.0m | ₹118.1m | ₹86.5m | ₹147.5m | ₹192.4m | ₹128.4m | ₹108.0m | ₹50.2m | ₹18.3m |
| Total liabilities | ₹4.23bn | ₹2.54bn | ₹1.53bn | ₹1.65bn | ₹1.34bn | ₹1.12bn | ₹886.0m | ₹771.2m | ₹736.9m | ₹192.7m |
| Debt | ₹2.49bn | ₹2.14bn | ₹943.7m | ₹1.03bn | ₹786.8m | ₹776.0m | ₹667.2m | ₹458.5m | ₹384.5m | ₹109.5m |
| Shareholders' equity | ₹2.44bn | ₹1.90bn | ₹1.65bn | ₹878.2m | ₹833.9m | ₹770.0m | ₹708.5m | ₹661.7m | ₹341.8m | ₹57.9m |
| Shares outstanding | 16m | 16m | 16m | 15m | 16m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹844.4m | −₹263.1m | ₹41.7m | ₹18.5m | ₹210.9m | ₹149.6m | ₹34.9m | −₹172.3m | −₹85.9m | ₹89.3m |
| Capital spending | −₹1.43bn | −₹611.9m | −₹188.5m | −₹139.5m | −₹222.6m | −₹157.0m | −₹235.1m | −₹72.5m | −₹355.7m | −₹101.2m |
| Free cash flow | −₹582.6m | −₹875.0m | −₹146.8m | −₹120.9m | −₹11.7m | −₹7.4m | −₹200.2m | −₹244.8m | −₹441.6m | −₹11.9m |
| Dividends paid | — | — | −₹15.1m | — | −₹15.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.55bn | ₹2.83bn | ₹1.25bn | ₹1.18bn | ₹854.3m | ₹1.52bn | ₹711.1m | ₹871.7m |
| Operating income | ₹208.7m | ₹393.0m | ₹159.7m | ₹123.1m | ₹88.2m | ₹240.9m | ₹81.0m | ₹56.5m |
| Net income | ₹130.3m | ₹265.5m | ₹101.2m | ₹77.5m | ₹56.9m | ₹160.0m | ₹27.1m | ₹71.6m |
| Diluted earnings per share | 8.29 | 16.90 | 6.44 | 4.93 | 3.62 | 10.18 | 1.72 | 4.56 |
| Cash from operations | — | — | — | ₹208.0m | — | −₹197.0m | — | — |
| Capital spending | — | — | — | −₹251.0m | — | −₹470.0m | — | — |
| Free cash flow | — | — | — | −₹43.0m | — | −₹667.0m | — | — |
| Total assets | — | ₹6.68bn | — | ₹4.57bn | — | ₹4.45bn | — | ₹3.25bn |
| Cash and short-term investments | — | ₹347.7m | — | ₹25.7m | — | ₹45.0m | — | ₹281.8m |
| Debt | — | ₹2.24bn | — | ₹1.05bn | — | ₹1.71bn | — | ₹921.3m |
| Shareholders' equity | — | ₹2.44bn | — | ₹2.16bn | — | ₹1.91bn | — | ₹1.79bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 12.8% | 11.7% | 11.0% | 7.0% | 6.9% |
| Net margin | 8.4% | 6.6% | 6.2% | 3.3% | 3.0% |
| Return on equity | 18.2% | 13.5% | 11.8% | 9.6% | 9.2% |
| Return on assets | 6.7% | 5.8% | 6.1% | 3.3% | 3.5% |
| Free cash flow yield | 4.1% | 0.6% | 0.4% | 0.3% | — |
| Revenue growth | 36.4% | 22.7% | 24.0% | 0.8% | — |
| Earnings growth | 73.4% | 31.9% | 129.8% | 10.4% | — |
| Current ratio | 1.34x | 1.33x | 1.34x | 1.11x | 1.33x |
| Debt to equity | 0.92x | 1.03x | 0.55x | 1.13x | 0.94x |
| Equity ratio | 36.6% | 42.8% | 51.9% | 34.7% | 38.3% |
| Interest coverage | 4.56x | 3.61x | 3.72x | 2.50x | 2.32x |
| R&D as a share of sales | 0.0% | 0.0% | — | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.0% | -0.1% | -3.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.6% | 28.3% | 73.2% |
| Operating income | 55.9% | 40.8% | 64.7% |
| Net income | 73.9% | 49.7% | 64.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.4% | 11.2% | 10.4% | 10.0% |
| Net margin | 7.7% | 6.6% | 5.9% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 151.7 | 75.5 | 185.5 | 239.8 | 17.2 | 13.0 | 21.0 | 11.8 | 17.7 |
| Price to sales | 12.8 | 5.0 | 11.5 | 8.0 | 0.5 | 0.5 | 0.7 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 May 2023.
| FY2024 | FY2022 | |
|---|---|---|
| Paid in the year | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.