S
0.02
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 868,000
FY2016FY2025
Net income
−SEK 56.1m
FY2016FY2025
Free cash flow
−SEK 43.7m
FY2016FY2025
Shareholders' equity
SEK 93.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 868,000 | SEK 19.5m | SEK 318,000 | SEK 539,000 | SEK 5.7m | SEK 1,211 | SEK 763 | SEK 596,000 | SEK 258,953 | SEK 172,912 |
| Operating income | −SEK 55.0m | −SEK 24.5m | −SEK 21.4m | −SEK 27.0m | −SEK 24.4m | −SEK 16.5m | −SEK 14.3m | −SEK 9.6m | −SEK 8.7m | −SEK 6.8m |
| Net income | −SEK 56.1m | −SEK 23.0m | −SEK 20.4m | −SEK 25.3m | −SEK 23.3m | −SEK 15.4m | −SEK 13.7m | −SEK 9.6m | −SEK 8.7m | −SEK 6.4m |
| Diluted earnings per share | -0.14 | -0.25 | -0.21 | -0.26 | -0.29 | -0.15 | -0.15 | -0.15 | -0.16 | -0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 104.5m | SEK 121.0m | SEK 144.8m | SEK 162.4m | SEK 190.5m | SEK 210.5m | SEK 100.2m | SEK 68.9m | SEK 14.7m | SEK 28.8m |
| Cash and short-term investments | SEK 13.5m | SEK 18.3m | SEK 57.0m | SEK 93.2m | SEK 129.7m | SEK 157.2m | SEK 54.2m | SEK 45.1m | SEK 2.4m | SEK 381,667 |
| Total liabilities | SEK 10.9m | SEK 14.1m | SEK 15.0m | SEK 12.1m | SEK 14.8m | SEK 13.3m | SEK 12.4m | SEK 4.0m | SEK 1.3m | SEK 6.7m |
| Debt | SEK 3.0m | SEK 5.1m | SEK 6.7m | SEK 2.7m | SEK 4.9m | SEK 5.4m | SEK 6.7m | −SEK 11,000 | — | — |
| Shareholders' equity | SEK 93.5m | SEK 106.9m | SEK 129.9m | SEK 150.3m | SEK 175.7m | SEK 197.2m | SEK 87.8m | SEK 64.9m | SEK 13.4m | SEK 22.1m |
| Shares outstanding | 410m | 93m | 97m | 97m | 81m | 102m | 88m | 65m | 54m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 24.0m | −SEK 21.8m | −SEK 18.7m | −SEK 23.0m | −SEK 18.6m | −SEK 9.4m | −SEK 10.1m | −SEK 9.0m | SEK 6.3m | −SEK 19.6m |
| Capital spending | −SEK 19.6m | −SEK 15.3m | −SEK 15.8m | −SEK 10.1m | −SEK 8.5m | −SEK 10.6m | −SEK 15.1m | −SEK 9.4m | −SEK 4.3m | −SEK 3.8m |
| Free cash flow | −SEK 43.7m | −SEK 37.1m | −SEK 34.4m | −SEK 33.1m | −SEK 27.1m | −SEK 20.0m | −SEK 25.2m | −SEK 18.4m | SEK 2.1m | −SEK 23.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | SEK 352,000 | SEK 352,000 | SEK 411,000 | SEK 307,000 | SEK 138,000 |
| Operating income | −SEK 5.8m | −SEK 6.3m | −SEK 7.5m | −SEK 34.6m | −SEK 6.5m | −SEK 6.2m | −SEK 5.6m | −SEK 6.2m |
| Net income | −SEK 6.8m | −SEK 6.1m | −SEK 7.6m | −SEK 35.0m | −SEK 7.2m | −SEK 6.3m | −SEK 4.6m | −SEK 6.3m |
| Diluted earnings per share | -0.01 | -0.01 | -0.02 | -0.09 | -0.02 | -0.02 | -0.05 | -0.07 |
| Cash from operations | −SEK 4.0m | −SEK 4.0m | −SEK 4.0m | −SEK 18.0m | SEK 3.0m | −SEK 5.0m | −SEK 5.0m | −SEK 3.0m |
| Capital spending | — | — | −SEK 6.0m | −SEK 3.0m | −SEK 4.0m | −SEK 3.0m | −SEK 3.0m | −SEK 3.0m |
| Free cash flow | — | — | −SEK 10.0m | −SEK 21.0m | −SEK 1.0m | −SEK 8.0m | −SEK 8.0m | −SEK 6.0m |
| Total assets | SEK 112.5m | SEK 111.0m | SEK 104.5m | SEK 111.2m | SEK 173.5m | SEK 115.7m | SEK 121.0m | SEK 126.7m |
| Cash and short-term investments | SEK 7.6m | SEK 16.6m | SEK 13.5m | SEK 25.5m | SEK 9.3m | SEK 8.1m | SEK 18.3m | SEK 27.8m |
| Debt | SEK 2.7m | SEK 2.2m | SEK 2.8m | SEK 3.4m | SEK 4.0m | SEK 4.6m | SEK 5.1m | SEK 5.6m |
| Shareholders' equity | SEK 93.6m | SEK 100.4m | SEK 93.5m | SEK 101.1m | SEK 134.9m | SEK 100.5m | SEK 106.9m | SEK 111.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.2% | 272.5% | 1.1% |
| Operating income | 26.8% | 27.3% | 25.3% |
| Net income | 30.3% | 29.5% | 25.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -389.8% | -601.4% | -624.7% | -742.3% |
| Net margin | -387.7% | -587.3% | -605.8% | -721.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -1.0 | -1.1 | -1.2 | -1.2 | -3.9 | -5.9 | -1.8 | -2.4 | -0.4 |
| Price to sales | 32.9 | 1.2 | 71.4 | 54.8 | 5.0 | — | — | 28.7 | 81.6 | 13.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.