S 
0.45p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€887,362
FY2016FY2025
Net income
−€4.4m
FY2016FY2025
Free cash flow
−€1.4m
FY2016FY2025
Shareholders' equity
€844,945
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €887,362 | €1.3m | €1.7m | €1.1m | €1.0m | €795,700 | €457,450 | €651,144 | €4.6m | €6.1m |
| Operating income | −€445,459 | €101,353 | €10.7m | €20,827 | €2,713 | −€1.5m | −€2.2m | −€2.0m | €3.5m | €1.4m |
| Net income | −€4.4m | −€838,069 | €7.6m | −€1.2m | €184,405 | −€1.5m | −€2.4m | −€3.0m | −€39.4m | −€2.4m |
| Diluted earnings per share | -0.03 | -0.01 | 0.06 | -0.01 | 0.00 | -0.01 | -0.02 | -0.02 | -0.31 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €14.6m | €28.1m | €28.2m | €30.1m | €53.2m | €55.6m | €64.5m | €85.6m | €96.3m | €115.9m |
| Cash and short-term investments | €8,351 | €1.0m | €152,241 | €66,570 | €2.2m | €129,859 | €207,251 | €282,713 | €831,124 | €1.7m |
| Total liabilities | €13.8m | €21.8m | €9.4m | €16.7m | €24.2m | €26.0m | €27.7m | €42.4m | €51.6m | €69.7m |
| Debt | €625,553 | €1.4m | €985,167 | €1.4m | €3.0m | €3.4m | €1.6m | €1.5m | €42.4m | €59.9m |
| Shareholders' equity | €844,945 | €6.3m | €18.7m | €13.1m | €23.3m | €23.7m | €29.4m | €35.6m | €36.4m | €38.9m |
| Shares outstanding | 129m | 129m | 129m | 129m | 129m | 129m | 127m | 127m | 126m | 103m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€1.4m | €27,085 | −€87,830 | −€2.5m | −€1.7m | −€1.6m | −€516,083 | €699,897 | €7,690 | €48,723 |
| Capital spending | — | — | — | — | — | — | — | −€8.0m | — | −€23,266 |
| Free cash flow | −€1.4m | €27,085 | −€87,830 | −€2.5m | −€1.7m | −€1.6m | −€516,083 | −€7.3m | €7,690 | €25,457 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | €70,734 | €712,439 | €662,058 | €618,048 | €2.6m | €810,973 | €633,671 |
| Operating income | −€211,855 | −€504,572 | €43,467 | €44,872 | €56,481 | €1.8m | €174,166 | €45,640 |
| Net income | −€203,148 | −€4.1m | −€331,857 | −€879,875 | €41,806 | €7.3m | −€1.0m | −€3.4m |
| Diluted earnings per share | -0.00 | -0.03 | -0.00 | -0.01 | 0.00 | 0.06 | -0.01 | -0.03 |
| Cash from operations | — | −€3.0m | €1.0m | — | — | — | — | −€1.0m |
| Total assets | €14.2m | €14.6m | €28.0m | €28.1m | €28.6m | €28.2m | €29.2m | €30.1m |
| Cash and short-term investments | €259,943 | €8,351 | €186,256 | €1.0m | €178,373 | €152,241 | €88,258 | €66,570 |
| Debt | €623,177 | €625,553 | €343,738 | €1.4m | €1.2m | €985,167 | €960,008 | €1.4m |
| Shareholders' equity | €639,320 | €844,945 | €4.5m | €6.3m | €18.8m | €18.7m | €13.3m | €1.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | 2.2% | -18.9% |
| Operating income | — | -22.0% | -14.3% |
| Net income | 52.1% | 24.0% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -15.9% | 207.7% | 129.3% | 29.0% |
| Net margin | -239.9% | 24.1% | -1.4% | -225.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -7.1 | 0.8 | -6.9 | 58.6 | -6.5 | -5.3 | -4.6 | -0.4 | -7.8 |
| Price to sales | 0.0 | 4.7 | 3.5 | 7.5 | 10.3 | 12.2 | 27.3 | 21.4 | 3.6 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 9 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.