S 
10.50
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.73bn
FY2016FY2025
Net income
THB 378.3m
FY2016FY2025
Free cash flow
THB 1.31bn
FY2016FY2025
Shareholders' equity
THB 16.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.73bn | THB 2.05bn | THB 4.13bn | THB 4.36bn | THB 4.49bn | THB 4.92bn | THB 5.25bn | THB 5.93bn | THB 6.01bn | THB 5.45bn |
| Gross profit | THB 625.1m | THB 1.00bn | THB 2.48bn | THB 3.00bn | THB 3.26bn | THB 3.57bn | THB 3.63bn | THB 3.71bn | THB 3.73bn | THB 3.53bn |
| Operating income | THB 393.5m | THB 868.7m | THB 2.29bn | THB 2.79bn | THB 3.03bn | THB 3.41bn | THB 3.35bn | THB 3.43bn | THB 3.39bn | THB 3.28bn |
| Net income | THB 378.3m | THB 682.5m | THB 1.84bn | THB 2.32bn | THB 2.48bn | THB 2.73bn | THB 2.67bn | THB 2.61bn | THB 2.52bn | THB 2.31bn |
| Diluted earnings per share | 0.36 | 0.65 | 1.74 | 2.20 | 2.35 | 2.71 | 2.74 | 2.68 | 2.66 | 2.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 19.11bn | THB 21.42bn | THB 23.90bn | THB 23.72bn | THB 24.05bn | THB 21.72bn | THB 21.90bn | THB 22.80bn | THB 23.03bn | THB 24.23bn |
| Cash and short-term investments | THB 1.48bn | THB 3.03bn | THB 4.44bn | THB 3.23bn | THB 3.03bn | THB 2.51bn | THB 3.10bn | THB 1.99bn | THB 1.79bn | THB 3.36bn |
| Total liabilities | THB 428.4m | THB 239.0m | THB 2.05bn | THB 2.74bn | THB 4.70bn | THB 4.56bn | THB 6.30bn | THB 8.92bn | THB 11.82bn | THB 14.47bn |
| Debt | THB 23.6m | THB 38.4m | THB 1.56bn | THB 2.20bn | THB 4.39bn | THB 4.19bn | THB 5.82bn | THB 8.26bn | THB 10.62bn | THB 13.31bn |
| Shareholders' equity | THB 16.17bn | THB 18.54bn | THB 19.14bn | THB 18.27bn | THB 16.79bn | THB 15.22bn | THB 13.82bn | THB 12.24bn | THB 9.71bn | THB 8.29bn |
| Shares outstanding | 1,056m | 1,056m | 1,056m | 1,056m | 1,056m | 1,009m | 973m | 974m | 949m | 924m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.34bn | THB 1.41bn | THB 3.07bn | THB 3.35bn | THB 3.73bn | THB 4.10bn | THB 4.21bn | THB 3.68bn | THB 3.33bn | THB 4.27bn |
| Capital spending | −THB 29.5m | −THB 31.0m | −THB 134.6m | −THB 115.9m | −THB 2.73bn | −THB 38.1m | −THB 29.2m | −THB 17.3m | −THB 89.7m | −THB 90.6m |
| Free cash flow | THB 1.31bn | THB 1.38bn | THB 2.94bn | THB 3.23bn | THB 1.01bn | THB 4.06bn | THB 4.18bn | THB 3.67bn | THB 3.24bn | THB 4.18bn |
| Dividends paid | −THB 2.74bn | −THB 1.21bn | −THB 1.15bn | −THB 844.6m | −THB 948.9m | −THB 1.48bn | −THB 1.32bn | −THB 1.33bn | −THB 1.26bn | −THB 1.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 394.9m | THB 419.9m | THB 353.2m | THB 449.5m | THB 388.5m | THB 534.4m | THB 455.2m | THB 364.6m |
| Gross profit | THB 159.5m | THB 184.3m | THB 125.0m | THB 130.3m | THB 129.8m | THB 240.1m | THB 193.7m | THB 114.0m |
| Operating income | THB 113.3m | THB 138.2m | THB 60.1m | THB 87.4m | THB 101.3m | THB 169.8m | THB 145.6m | THB 112.1m |
| Net income | THB 112.4m | THB 112.5m | THB 69.2m | THB 76.9m | THB 94.4m | THB 137.8m | THB 117.8m | THB 91.7m |
| Diluted earnings per share | 0.11 | 0.11 | 0.07 | 0.07 | 0.09 | 0.13 | 0.11 | 0.09 |
| Cash from operations | THB 250.0m | THB 67.0m | THB 401.0m | THB 254.0m | THB 285.0m | THB 385.0m | THB 159.0m | THB 275.0m |
| Capital spending | −THB 33.0m | −THB 6.0m | −THB 12.0m | −THB 15.0m | — | −THB 1.0m | −THB 7.0m | −THB 1.0m |
| Free cash flow | THB 217.0m | THB 61.0m | THB 389.0m | THB 239.0m | — | THB 384.0m | THB 152.0m | THB 274.0m |
| Total assets | THB 18.77bn | THB 19.04bn | THB 19.11bn | THB 20.59bn | THB 20.94bn | THB 21.67bn | THB 21.42bn | THB 22.94bn |
| Cash and short-term investments | THB 1.41bn | THB 1.50bn | THB 1.48bn | THB 2.70bn | THB 2.91bn | THB 3.38bn | THB 3.03bn | THB 4.41bn |
| Debt | THB 23.6m | THB 23.3m | THB 47.3m | THB 49.2m | THB 50.0m | THB 50.2m | THB 23.2m | THB 1.51bn |
| Shareholders' equity | THB 16.13bn | THB 16.28bn | THB 16.17bn | THB 17.69bn | THB 18.03bn | THB 18.68bn | THB 18.54bn | THB 18.43bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.2% | 49.0% | 60.2% | 68.9% | 72.5% | 72.5% |
| Operating margin | 22.8% | 42.4% | 55.4% | 63.9% | 67.5% | 69.4% |
| Net margin | 21.9% | 33.3% | 44.6% | 53.2% | 55.2% | 55.5% |
| Return on equity | 2.3% | 3.7% | 9.6% | 12.7% | 14.8% | 17.9% |
| Return on assets | 2.0% | 3.2% | 7.7% | 9.8% | 10.3% | 12.6% |
| Free cash flow yield | 10.8% | 11.4% | 25.3% | 27.3% | 51.0% | 34.2% |
| Revenue growth | -15.8% | -50.3% | -5.3% | -3.0% | -8.7% | -6.2% |
| Earnings growth | -44.6% | -62.9% | -20.8% | -6.4% | -9.2% | 2.3% |
| Current ratio | 5.50x | 18.67x | 2.74x | 3.87x | 2.29x | 1.66x |
| Debt to equity | 0.00x | 0.00x | 0.08x | 0.12x | 0.26x | 0.27x |
| Equity ratio | 84.6% | 86.6% | 80.1% | 77.0% | 69.8% | 70.1% |
| Interest coverage | 155.43x | 40.55x | 43.00x | 26.80x | 19.56x | 12.82x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -4.7% | -3.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.6% | -18.9% | -10.1% |
| Operating income | -47.9% | -35.1% | -19.0% |
| Net income | -45.4% | -32.7% | -16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.2% | 58.1% | 64.3% | 65.3% |
| Operating margin | 33.4% | 51.7% | 59.0% | 59.8% |
| Net margin | 28.1% | 42.6% | 48.1% | 46.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.9 | 13.1 | 7.1 | 6.6 | 7.8 | 7.4 | 7.1 | 6.8 | 8.2 | 8.5 |
| Price to sales | 5.7 | 4.3 | 3.2 | 3.5 | 4.3 | 4.1 | 3.6 | 3.0 | 3.5 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 13 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.26 | 2.60 | 1.15 | 0.90 | 0.80 | 0.90 | 1.27 | 1.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.