S
3.59
+12.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.95bn
FY2017FY2026
Net income
₹160.7m
FY2017FY2026
Free cash flow
−₹99.7m
FY2017FY2026
Shareholders' equity
₹1.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.95bn | ₹1.57bn | ₹1.28bn | ₹1.45bn | ₹431.4m | ₹86.9m | ₹31.9m | ₹5.3m | ₹6,318 | ₹14.5m |
| Operating income | ₹137.7m | ₹132.5m | ₹108.3m | ₹82.4m | ₹4.0m | −₹7.1m | −₹39.4m | −₹321,466 | ₹789,212 | −₹32.4m |
| Net income | ₹160.7m | ₹118.9m | ₹104.4m | ₹26.9m | ₹7.3m | −₹7.7m | −₹51.9m | −₹321,466 | ₹789,212 | −₹35.0m |
| Diluted earnings per share | 0.29 | 0.21 | 0.16 | 0.05 | 0.01 | -0.05 | -0.33 | -0.01 | 0.02 | -0.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.45bn | ₹1.94bn | ₹1.26bn | ₹814.7m | ₹531.7m | ₹138.2m | ₹12.8m | ₹2.0m | ₹1.9m | ₹44.0m |
| Cash and short-term investments | ₹29.6m | ₹24.3m | ₹61.3m | ₹19.8m | ₹56.4m | ₹7.3m | ₹1.2m | ₹74,687 | ₹947,133 | ₹2.7m |
| Total liabilities | ₹634.1m | ₹387.5m | ₹166.2m | ₹270.2m | ₹171.7m | ₹175.2m | ₹168.6m | ₹105.8m | ₹105.5m | ₹234.5m |
| Debt | ₹248.1m | ₹15.8m | ₹8.9m | ₹2.0m | ₹37.7m | ₹181.9m | ₹154.4m | ₹68.3m | ₹69.0m | ₹126.7m |
| Shareholders' equity | ₹1.77bn | ₹1.51bn | ₹1.05bn | ₹527.8m | ₹342.6m | −₹36.9m | −₹155.8m | −₹103.8m | −₹103.5m | −₹190.5m |
| Shares outstanding | 556m | 566m | 659m | 530m | 530m | 166m | 158m | 47m | 49m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹225.3m | ₹175.6m | −₹10.8m | −₹51.5m | −₹61.9m | −₹130.9m | −₹82.8m | −₹418,476 | ₹58.2m | −₹3.0m |
| Capital spending | −₹324.9m | −₹214.8m | −₹181.1m | −₹821,000 | −₹5.7m | −₹1.2m | −₹721,017 | −₹721,017 | −₹721,017 | −₹73,883 |
| Free cash flow | −₹99.7m | −₹39.2m | −₹191.9m | −₹52.3m | −₹67.7m | −₹132.1m | −₹83.5m | −₹1.1m | ₹57.5m | −₹3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹687.3m | ₹452.6m | ₹476.3m | ₹484.2m | ₹533.9m | ₹387.3m | ₹388.3m | ₹450.6m |
| Operating income | ₹202.1m | ₹45.7m | ₹21.2m | ₹28.4m | ₹38.6m | ₹49.4m | ₹14.0m | ₹38.1m |
| Net income | ₹127.8m | ₹46.6m | ₹27.6m | ₹48.5m | ₹38.0m | ₹45.8m | ₹13.2m | ₹34.2m |
| Diluted earnings per share | 0.23 | 0.08 | 0.05 | 0.09 | 0.07 | 0.08 | 0.02 | 0.05 |
| Cash from operations | — | — | — | ₹61.0m | — | ₹174.0m | — | ₹123.0m |
| Capital spending | — | — | — | −₹40.0m | — | −₹331.0m | — | −₹155.0m |
| Free cash flow | — | — | — | ₹21.0m | — | −₹157.0m | — | −₹32.0m |
| Total assets | — | ₹2.45bn | — | ₹2.19bn | — | ₹1.94bn | — | ₹1.67bn |
| Cash and short-term investments | ₹29.6m | ₹29.6m | ₹25.8m | ₹25.8m | ₹24.3m | ₹24.3m | ₹94.2m | ₹141.4m |
| Debt | — | ₹248.1m | — | ₹10.1m | — | ₹15.8m | — | ₹6.5m |
| Shareholders' equity | ₹1.81bn | ₹1.77bn | ₹1.69bn | ₹1.65bn | ₹1.55bn | ₹1.51bn | ₹1.43bn | ₹1.40bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.3% | 8.4% | 8.4% | 1.8% | 2.0% | -6.8% |
| Net margin | 8.3% | 7.6% | 8.1% | 1.9% | 1.7% | -8.9% |
| Return on equity | 9.1% | 7.9% | 9.9% | 5.1% | 2.1% | 20.9% |
| Return on assets | 6.6% | 6.1% | 8.3% | 3.3% | 1.4% | -5.6% |
| Free cash flow yield | 30.8% | 21.5% | 8.1% | -3.0% | -3.3% | -24.3% |
| Revenue growth | 24.0% | 22.5% | -11.3% | 235.1% | 396.2% | 172.9% |
| Earnings growth | 35.1% | 13.9% | 287.7% | 269.8% | -194.2% | -85.1% |
| Current ratio | 2.19x | 2.17x | 3.90x | 2.11x | 2.65x | 0.75x |
| Debt to equity | 0.14x | 0.01x | 0.01x | 0.18x | 0.11x | -4.92x |
| Equity ratio | 72.3% | 77.9% | 83.2% | 64.8% | 64.4% | -26.7% |
| Interest coverage | 35.74x | 229.71x | 80.66x | 88.06x | 40.51x | -3.13x |
| Buybacks as a share of market value | 1.8% | 14.1% | -24.3% | 0.0% | -219.4% | -5.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 86.2% | 33.4% |
| Operating income | 18.7% | — | — |
| Net income | 81.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.7% | 7.4% | 6.8% | 4.1% |
| Net margin | 7.9% | 6.6% | 6.1% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 32.3 | 122.3 | — | — | -45.1 | -4.6 | -151.9 | 43.5 | -0.3 |
| Price to sales | 0.9 | 2.4 | 9.9 | 11.4 | 35.5 | 4.0 | 7.5 | 9.1 | — | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.