S 
8.53
+2.03%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$27.9m
FY2016FY2025
Net income
$3.7m
FY2016FY2025
Free cash flow
−$8.7m
FY2016FY2025
Shareholders' equity
$43.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.9m | $27.6m | $26.6m | $17.6m | $12.3m | $11.8m | $21.9m | $21.9m | $33.3m | $20.3m |
| Research and development | $3.9m | $3.4m | $3.1m | $3.4m | $2.8m | $2.4m | $4.8m | $4.8m | $7.2m | $6.7m |
| Operating income | $3.6m | −$777,000 | −$3.4m | −$6.0m | −$6.7m | −$4.1m | −$9.7m | −$9.7m | −$6.8m | −$12.6m |
| Net income | $3.7m | $661,000 | −$4.0m | −$7.5m | −$10.1m | −$7.9m | −$15.7m | −$15.7m | −$6.7m | −$11.3m |
| Diluted earnings per share | 0.75 | 0.33 | -6.05 | -1.77 | -0.36 | -0.39 | -9.74 | -9.76 | -4.45 | -7.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $68.4m | $45.9m | $44.8m | $42.0m | $42.1m | $40.3m | $44.3m | $44.3m | $54.2m | $56.6m |
| Cash and short-term investments | $12.3m | $3.5m | $5.2m | $4.0m | $3.5m | $3.1m | $1.6m | $1.6m | $1.0m | $1.7m |
| Total liabilities | $24.9m | $34.2m | $39.9m | $38.9m | $37.7m | $35.4m | $24.8m | $24.8m | $21.5m | $15.2m |
| Debt | $20.6m | $30.7m | $35.4m | $34.2m | $31.8m | $22.2m | $9.6m | $16.2m | $738,000 | $6.5m |
| Shareholders' equity | $43.5m | $11.7m | $4.8m | $3.1m | $4.4m | $4.9m | $19.6m | $19.6m | $32.7m | $41.4m |
| Shares outstanding | 5m | 2m | 1m | 4m | 28m | 20m | 2m | 2m | 1m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$7.8m | −$1.3m | −$2.4m | −$4.7m | −$9.4m | −$6.5m | −$6.4m | −$6.4m | −$2.0m | −$11.0m |
| Capital spending | −$880,000 | −$3.3m | −$3.4m | −$2.1m | −$1.7m | −$1.4m | −$1.5m | −$1.5m | −$1.5m | −$2.1m |
| Free cash flow | −$8.7m | −$4.6m | −$5.7m | −$6.8m | −$11.1m | −$7.9m | −$7.9m | −$7.9m | −$3.5m | −$13.2m |
| Dividends paid | — | — | — | — | — | −$11.8m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.1m | $7.6m | $6.2m | $7.1m | $7.0m | $27.6m | $6.9m | $7.5m |
| Operating income | $1.2m | $1.3m | $771,000 | $1.2m | $1.2m | −$777,000 | $121,000 | $384,000 |
| Net income | $1.1m | $1.3m | $691,000 | $1.1m | $4.2m | $661,000 | −$443,000 | $2.2m |
| Diluted earnings per share | 0.20 | 0.24 | 0.14 | 0.22 | 0.85 | 0.38 | -0.22 | 1.09 |
| Total assets | $76.1m | $70.8m | $67.8m | $65.5m | $63.7m | $45.9m | $48.8m | $49.6m |
| Cash and short-term investments | $7.5m | $11.1m | $13.5m | $15.4m | $17.1m | $3.1m | $6.6m | $5.7m |
| Debt | $1.5m | $1.1m | $1.5m | $24.4m | $25.1m | $30.2m | $1.6m | $30.9m |
| Shareholders' equity | $47.8m | $45.6m | $40.8m | $37.3m | $34.8m | $11.7m | $13.3m | $13.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.5% | 18.8% | -0.6% |
| Operating income | — | — | 0.3% |
| Net income | — | — | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.2% | -6.5% | -14.0% | -21.0% |
| Net margin | 7.9% | -7.1% | -20.3% | -28.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 14.6 | -1.3 | -12.6 | -195.0 | -327.3 | -8.0 | -17.7 | -109.8 | -56.3 |
| Price to sales | 1.6 | 0.3 | 0.2 | 5.3 | 161.1 | 218.8 | 5.7 | 12.7 | 22.0 | 31.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 160% | -52% | -71% | -62% | -51% | 66% | -49% | -68% | 24% | -36% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 22 Aug 2024
- 10-to-1 reverse split · 23 Nov 2022
- 4.25-to-1 reverse split · 23 Aug 2013
- 5.8824-to-1 reverse split · 14 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.