S 
56.25
+0.45%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 41.16bn
FY2016FY2025
Net income
THB 2.65bn
FY2016FY2025
Free cash flow
THB 1.63bn
FY2016FY2025
Shareholders' equity
THB 28.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 41.16bn | THB 40.98bn | THB 37.89bn | THB 35.18bn | THB 33.68bn | THB 32.40bn | THB 32.98bn | THB 32.88bn | THB 31.51bn | THB 32.85bn |
| Gross profit | THB 7.13bn | THB 7.22bn | THB 6.21bn | THB 5.29bn | THB 5.28bn | THB 5.23bn | THB 5.25bn | THB 5.77bn | THB 5.37bn | THB 5.47bn |
| Operating income | THB 2.66bn | THB 3.15bn | THB 2.60bn | THB 1.89bn | THB 2.15bn | THB 2.09bn | THB 2.08bn | THB 1.83bn | THB 1.60bn | THB 1.28bn |
| Net income | THB 2.65bn | THB 2.71bn | THB 2.23bn | THB 1.63bn | THB 1.75bn | THB 1.71bn | THB 1.71bn | THB 1.74bn | THB 1.53bn | THB 1.36bn |
| Diluted earnings per share | 8.04 | 8.25 | 6.83 | 4.98 | 5.32 | 5.20 | 5.18 | 5.28 | 4.65 | 4.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 38.61bn | THB 37.88bn | THB 37.84bn | THB 35.31bn | THB 34.75bn | THB 34.07bn | THB 27.10bn | THB 26.71bn | THB 25.75bn | THB 23.06bn |
| Cash and short-term investments | THB 5.31bn | THB 4.41bn | THB 4.81bn | THB 3.57bn | THB 3.80bn | THB 4.01bn | THB 2.84bn | THB 3.90bn | THB 3.72bn | THB 4.65bn |
| Total liabilities | THB 9.69bn | THB 10.38bn | THB 11.21bn | THB 10.57bn | THB 10.66bn | THB 10.36bn | THB 8.68bn | THB 9.35bn | THB 9.40bn | THB 9.34bn |
| Debt | THB 31.2m | THB 29.2m | THB 27.2m | THB 25.8m | THB 27.3m | THB 26.3m | THB 26.2m | THB 22.0m | THB 15.6m | THB 8.9m |
| Shareholders' equity | THB 28.42bn | THB 27.09bn | THB 26.27bn | THB 24.43bn | THB 23.82bn | THB 23.49bn | THB 18.22bn | THB 17.20bn | THB 16.20bn | THB 13.60bn |
| Shares outstanding | 330m | 328m | 327m | 326m | 328m | 328m | 330m | 330m | 330m | 330m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.94bn | THB 675.3m | THB 2.04bn | THB 2.01bn | THB 1.81bn | THB 2.00bn | THB 1.00bn | THB 1.47bn | THB 1.37bn | THB 2.50bn |
| Capital spending | −THB 305.5m | −THB 270.1m | −THB 163.2m | −THB 177.2m | −THB 462.9m | −THB 299.2m | −THB 750.1m | −THB 170.1m | −THB 153.3m | −THB 134.4m |
| Free cash flow | THB 1.63bn | THB 405.2m | THB 1.88bn | THB 1.84bn | THB 1.34bn | THB 1.70bn | THB 250.5m | THB 1.30bn | THB 1.21bn | THB 2.37bn |
| Dividends paid | −THB 801.1m | −THB 729.3m | −THB 528.7m | −THB 495.0m | −THB 726.3m | −THB 335.3m | −THB 528.0m | −THB 498.3m | −THB 596.5m | −THB 364.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 10.04bn | THB 9.55bn | THB 10.99bn | THB 9.80bn | THB 10.32bn | THB 10.07bn | THB 10.63bn | THB 10.42bn |
| Gross profit | THB 1.73bn | THB 1.71bn | THB 1.99bn | THB 1.66bn | THB 1.74bn | THB 1.72bn | THB 1.91bn | THB 1.86bn |
| Operating income | THB 727.4m | THB 715.1m | THB 437.2m | THB 477.8m | THB 961.7m | THB 778.7m | THB 796.4m | THB 495.7m |
| Net income | THB 822.7m | THB 599.7m | THB 689.2m | THB 464.3m | THB 827.9m | THB 671.4m | THB 677.8m | THB 425.7m |
| Diluted earnings per share | 2.49 | 1.82 | 2.09 | 1.41 | 2.51 | 2.03 | 2.06 | 1.30 |
| Cash from operations | THB 406.0m | THB 669.0m | THB 302.0m | THB 529.0m | THB 495.0m | THB 131.0m | THB 611.0m | −THB 467.0m |
| Capital spending | — | −THB 81.0m | −THB 90.0m | −THB 42.0m | −THB 40.0m | −THB 134.0m | −THB 121.0m | −THB 83.0m |
| Free cash flow | — | THB 588.0m | THB 212.0m | THB 487.0m | THB 455.0m | −THB 3.0m | THB 490.0m | −THB 550.0m |
| Total assets | — | THB 38.91bn | THB 38.61bn | THB 38.86bn | THB 38.51bn | THB 37.68bn | THB 37.88bn | THB 37.15bn |
| Cash and short-term investments | — | — | THB 5.31bn | THB 5.22bn | THB 4.97bn | THB 4.03bn | THB 4.41bn | THB 3.72bn |
| Debt | — | — | THB 31.2m | THB 30.3m | THB 30.1m | THB 30.1m | THB 29.2m | THB 30.7m |
| Shareholders' equity | — | THB 29.34bn | THB 28.42bn | THB 28.50bn | THB 27.96bn | THB 27.59bn | THB 27.09bn | THB 27.35bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 17.6% | 16.4% | 15.0% | 15.7% | 16.1% |
| Operating margin | 6.5% | 7.7% | 6.9% | 5.4% | 6.4% | 6.4% |
| Net margin | 6.4% | 6.6% | 5.9% | 4.6% | 5.2% | 5.3% |
| Return on equity | 9.3% | 10.0% | 8.5% | 6.7% | 7.3% | 7.3% |
| Return on assets | 6.9% | 7.2% | 5.9% | 4.6% | 5.0% | 5.0% |
| Free cash flow yield | 12.0% | 5.1% | 11.9% | 11.9% | 12.3% | 12.4% |
| Revenue growth | 0.4% | 8.2% | 7.7% | 4.4% | 4.0% | -1.8% |
| Earnings growth | -2.1% | 21.3% | 37.4% | -6.8% | 2.3% | -0.3% |
| Current ratio | 2.00x | 1.67x | 1.55x | 1.46x | 1.46x | 1.52x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.14x |
| Equity ratio | 73.6% | 71.5% | 69.4% | 69.2% | 68.5% | 68.9% |
| Interest coverage | 13752.35x | 16304.27x | 14039.58x | 10229.15x | 13276.16x | 1461.79x |
| Buybacks as a share of market value | -0.5% | -0.4% | -0.2% | 0.4% | 0.1% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 4.9% | 3.5% |
| Operating income | 12.1% | 4.9% | 4.5% |
| Net income | 17.7% | 9.2% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 16.7% | 16.4% | 16.6% |
| Operating margin | 7.1% | 6.6% | 6.6% | 6.0% |
| Net margin | 6.5% | 5.9% | 5.7% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 7.1 | 9.1 | 13.2 | 12.0 | 12.4 | 10.8 | 9.8 | 11.3 | 10.8 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.60 | 2.40 | 2.20 | 1.60 | 1.50 | 2.20 | 1.00 | 1.60 |
- 10-for-1 split · 12 May 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.