S 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$13.3m
FY2017FY2026
Net income
−A$2.4m
FY2017FY2026
Free cash flow
A$2.3m
FY2017FY2026
Shareholders' equity
A$12.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$13.3m | A$5.5m | A$1.8m | A$1.8m | A$671,219 | A$251,832 | A$31,100 | A$102,579 | A$16,350 | A$13,790 |
| Research and development | A$1.1m | A$1.2m | A$1.1m | A$1.1m | — | A$1.1m | A$287,353 | A$590,349 | A$136,790 | — |
| Operating income | −A$1.9m | −A$2.7m | −A$3.3m | −A$4.9m | −A$1.5m | −A$1.6m | −A$1.3m | −A$1.9m | −A$995,645 | −A$572,454 |
| Net income | −A$2.4m | −A$1.8m | −A$1.5m | −A$3.5m | A$6.8m | −A$1.3m | −A$1.3m | −A$3.0m | −A$6.5m | −A$573,493 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$16.3m | A$21.3m | A$16.4m | A$18.2m | A$22.4m | A$25.0m | A$2.0m | A$3.3m | A$4.6m | A$480,744 |
| Cash and short-term investments | A$5.8m | A$7.7m | A$14.3m | A$15.4m | A$17.9m | A$15.9m | A$2.0m | A$3.2m | A$3.6m | A$440,528 |
| Total liabilities | A$4.0m | A$7.2m | A$1.4m | A$1.9m | A$3.2m | A$12.9m | A$256,668 | A$217,489 | A$708,297 | A$152,496 |
| Debt | A$70,082 | A$1.9m | — | — | — | A$10.8m | — | — | A$50,000 | — |
| Shareholders' equity | A$12.2m | A$14.1m | A$15.1m | A$16.4m | A$19.3m | A$12.0m | A$1.8m | A$3.0m | A$3.9m | A$328,248 |
| Shares outstanding | 1,837m | 1,320m | 1,151m | 1,151m | 1,138m | 1,121m | 990m | 657m | 592m | 130m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.3m | −A$1.1m | −A$1.1m | −A$3.0m | A$306,240 | A$5.0m | −A$1.2m | −A$2.1m | −A$1.4m | −A$522,717 |
| Capital spending | — | −A$2 | −A$7,805 | −A$10,465 | −A$16,575 | −A$48,384 | — | −A$7,751 | −A$17,161 | — |
| Free cash flow | A$2.3m | −A$1.1m | −A$1.1m | −A$3.0m | A$289,665 | A$4.9m | −A$1.2m | −A$2.1m | −A$1.4m | −A$522,717 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.8m | A$8.5m | A$4.1m | A$1.3m | A$746,135 | A$373,067 | A$1.1m | A$532,406 |
| Operating income | −A$2.8m | A$918,006 | −A$1.5m | −A$1.1m | −A$1.5m | −A$785,451 | −A$1.6m | −A$880,897 |
| Net income | −A$2.9m | A$571,621 | −A$1.6m | −A$177,809 | A$73,601 | A$36,801 | −A$1.6m | −A$807,998 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | — | A$2.0m | — | — | — | — | — | — |
| Total assets | A$16.3m | A$20.5m | A$21.3m | A$16.2m | A$16.4m | A$16.4m | A$16.7m | A$16.7m |
| Cash and short-term investments | A$5.8m | A$8.6m | A$7.7m | A$13.8m | A$14.3m | A$14.3m | A$13.5m | A$13.5m |
| Debt | A$65,375 | A$101,513 | A$134,846 | — | — | — | — | — |
| Shareholders' equity | A$12.2m | A$14.2m | A$14.1m | A$14.9m | A$15.1m | A$15.1m | A$15.0m | A$15.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 96.1% | 121.0% | — |
| Operating income | -26.7% | 3.9% | — |
| Net income | -11.8% | 13.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -24.4% | -57.3% | -68.5% | — |
| Net margin | -22.4% | -41.2% | -15.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | -8.0 | -6.7 | -2.7 | 1.9 | -22.4 | -60.6 | -3.3 | -0.6 | -4.9 |
| Price to sales | 0.8 | 2.7 | 5.7 | 5.2 | 18.6 | 111.3 | — | 96.1 | 253.4 | 203.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 11 Oct 2017
- 100-to-1 reverse split · 1 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.