S 
0.01
+16.67%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$7.9m
FY2017FY2026
Net income
−A$978,051
FY2017FY2026
Free cash flow
−A$1.5m
FY2017FY2026
Shareholders' equity
A$1.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.9m | A$8.7m | A$8.2m | A$7.4m | A$5.8m | A$5.2m | A$4.8m | A$4.8m | A$2.5m | A$1.3m |
| Research and development | A$32,329 | A$58,347 | A$67,005 | A$285,451 | A$163,571 | A$182,477 | A$146,120 | A$209,904 | A$313,661 | A$525,502 |
| Operating income | −A$1.7m | −A$1.2m | −A$2.9m | −A$3.1m | −A$2.2m | −A$2.4m | −A$2.1m | −A$2.4m | −A$3.8m | −A$630,030 |
| Net income | −A$978,051 | −A$778,999 | −A$2.6m | −A$2.9m | −A$1.9m | −A$1.8m | −A$1.6m | −A$2.6m | −A$3.3m | −A$426,501 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 | -0.06 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$5.2m | A$4.4m | A$4.6m | A$5.6m | A$3.6m | A$4.8m | A$4.1m | A$4.7m | A$6.9m | A$962,160 |
| Cash and short-term investments | A$1.4m | A$1.1m | A$764,895 | A$1.5m | A$629,613 | A$1.7m | A$1.6m | A$1.3m | A$3.5m | A$136,206 |
| Total liabilities | A$3.8m | A$4.3m | A$4.5m | A$3.9m | A$3.0m | A$2.4m | A$1.5m | A$2.0m | A$1.7m | A$471,020 |
| Debt | A$562,646 | A$767,146 | A$836,214 | A$1.5m | A$1.0m | A$388,276 | A$374,559 | A$208,950 | A$257,868 | — |
| Shareholders' equity | A$1.4m | A$103,891 | A$79,225 | A$1.7m | A$643,363 | A$2.4m | A$2.5m | A$2.7m | A$5.1m | A$491,140 |
| Shares outstanding | 415m | 345m | 292m | 228m | 160m | 106m | 101m | 69m | 52m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.3m | A$291,552 | −A$192,439 | −A$1.3m | −A$1.3m | −A$963,804 | −A$451,189 | −A$2.1m | −A$2.1m | −A$678,078 |
| Capital spending | −A$233,304 | −A$271,040 | −A$213,018 | −A$176,839 | −A$213,352 | −A$281,478 | −A$335,493 | −A$308,540 | −A$1.5m | −A$33,801 |
| Free cash flow | −A$1.5m | A$20,512 | −A$405,457 | −A$1.4m | −A$1.5m | −A$1.2m | −A$786,682 | −A$2.4m | −A$3.5m | −A$711,879 |
| Dividends paid | — | — | — | −A$400,000 | −A$743,027 | −A$48,993 | −A$124,491 | −A$124,491 | −A$6.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.9m | A$4.0m | A$4.2m | A$4.5m | A$4.0m | A$4.2m | A$3.8m | A$1.9m |
| Operating income | −A$1.4m | −A$299,428 | −A$957,216 | −A$224,222 | −A$1.8m | −A$910,210 | −A$1.6m | −A$828,650 |
| Net income | −A$783,825 | −A$194,226 | −A$622,236 | −A$156,763 | −A$1.9m | −A$678,302 | −A$1.9m | −A$937,799 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 |
| Total assets | A$5.2m | A$6.4m | A$4.4m | A$4.4m | A$4.6m | A$5.5m | A$5.6m | A$5.6m |
| Cash and short-term investments | A$1.4m | A$2.4m | A$1.1m | A$868,948 | A$764,895 | A$944,563 | A$1.5m | A$1.5m |
| Debt | A$170,008 | A$634,014 | A$767,145 | A$729,073 | A$836,216 | A$1.2m | A$1.5m | — |
| Shareholders' equity | A$1.4m | A$2.2m | A$103,891 | A$560,105 | A$79,225 | A$1.1m | A$1.7m | A$997,840 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 8.4% | 23.7% |
| Operating income | -19.1% | -7.6% | 22.6% |
| Net income | -30.6% | -11.0% | 30.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -17.1% | -27.6% | -31.2% | -39.3% |
| Net margin | -10.6% | -22.6% | -25.3% | -32.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -14.2 | -1.7 | -1.3 | -2.3 | -5.3 | -5.5 | -2.6 | -2.7 | -38.6 |
| Price to sales | 0.3 | 1.3 | 0.5 | 0.5 | 0.8 | 1.8 | 1.8 | 1.4 | 3.6 | 12.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.