S 
160.58
-8.97%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.43bn
FY2017FY2026
Net income
₹330.3m
FY2017FY2026
Free cash flow
−₹371.5m
FY2017FY2026
Shareholders' equity
₹2.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.43bn | ₹1.80bn | ₹1.33bn | ₹1.24bn | ₹1.18bn | ₹1.04bn | ₹855.9m | ₹853.2m | ₹786.5m | ₹711.9m |
| Research and development | ₹4.7m | ₹1.9m | ₹2.7m | ₹3.0m | ₹2.7m | — | — | — | — | — |
| Operating income | ₹468.9m | ₹383.2m | ₹276.5m | ₹138.6m | ₹287.7m | ₹160.4m | ₹152.7m | ₹132.6m | ₹183.8m | ₹199.2m |
| Net income | ₹330.3m | ₹164.3m | ₹82.7m | ₹89.7m | ₹109.2m | ₹102.2m | ₹32.8m | ₹94.5m | ₹91.0m | ₹61.1m |
| Diluted earnings per share | 10.83 | 5.38 | 2.96 | 3.22 | 3.91 | 3.68 | 1.18 | 3.39 | 2.67 | 2.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.32bn | ₹2.76bn | ₹2.35bn | ₹1.98bn | ₹1.89bn | ₹1.79bn | ₹1.70bn | ₹1.54bn | ₹1.42bn | ₹1.11bn |
| Cash and short-term investments | ₹117.2m | ₹410.1m | ₹6.1m | ₹3.2m | ₹29.7m | ₹5.3m | ₹6.8m | ₹74.5m | ₹5.8m | ₹44.8m |
| Total liabilities | ₹1.29bn | ₹1.05bn | ₹1.13bn | ₹840.1m | ₹842.8m | ₹843.9m | ₹860.2m | ₹722.3m | ₹702.0m | ₹806.9m |
| Debt | ₹801.4m | ₹646.8m | ₹926.6m | ₹645.2m | ₹510.2m | ₹495.9m | ₹553.5m | ₹512.7m | ₹496.6m | ₹640.2m |
| Shareholders' equity | ₹2.04bn | ₹1.71bn | ₹1.21bn | ₹1.14bn | ₹1.05bn | ₹941.6m | ₹839.3m | ₹821.1m | ₹712.0m | ₹295.7m |
| Shares outstanding | 31m | 31m | 28m | 28m | 28m | 28m | 28m | 28m | 34m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹54.0m | ₹266.7m | ₹186.8m | ₹35.0m | ₹96.6m | ₹165.1m | ₹130.0m | ₹5.9m | −₹164.4m | ₹176.3m |
| Capital spending | −₹425.4m | −₹22.1m | −₹345.5m | −₹143.8m | −₹86.2m | −₹72.1m | −₹288.9m | −₹24.8m | −₹52.9m | −₹263.1m |
| Free cash flow | −₹371.5m | ₹244.6m | −₹158.7m | −₹108.8m | ₹10.4m | ₹93.0m | −₹158.9m | −₹18.9m | −₹217.3m | −₹86.8m |
| Dividends paid | — | −₹3.7m | −₹5.3m | −₹3.5m | −₹3.5m | −₹3.5m | −₹4.9m | −₹4.9m | −₹4.0m | −₹4.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹616.8m | ₹777.0m | ₹626.7m | ₹624.4m | ₹402.2m | ₹738.4m | ₹485.4m | ₹273.6m |
| Operating income | ₹118.6m | ₹171.6m | ₹145.8m | ₹114.9m | ₹36.5m | ₹420.3m | ₹62.7m | ₹31.5m |
| Net income | ₹93.4m | ₹130.5m | ₹92.2m | ₹83.6m | ₹24.0m | ₹99.9m | ₹41.6m | ₹4.0m |
| Diluted earnings per share | 3.06 | 4.28 | 3.02 | 2.74 | 0.79 | 3.27 | 1.49 | 0.14 |
| Cash from operations | — | — | — | −₹31.0m | — | ₹266.0m | — | ₹108.0m |
| Capital spending | — | — | — | −₹330.0m | — | −₹22.0m | — | −₹9.0m |
| Free cash flow | — | — | — | −₹361.0m | — | ₹244.0m | — | ₹99.0m |
| Total assets | — | ₹3.32bn | — | ₹3.22bn | — | ₹2.76bn | — | ₹2.27bn |
| Cash and short-term investments | ₹117.2m | ₹117.2m | ₹259.6m | ₹289.1m | ₹410.1m | ₹410.1m | ₹123.6m | ₹123.6m |
| Debt | — | ₹788.7m | — | ₹941.1m | — | ₹646.8m | — | ₹839.1m |
| Shareholders' equity | ₹2.04bn | ₹2.04bn | ₹1.81bn | ₹1.81bn | ₹1.71bn | ₹1.71bn | ₹1.23bn | ₹1.23bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 21.4% | 13.3% | 14.2% | 14.0% | 17.2% | 18.0% |
| Net margin | 13.6% | 9.1% | 6.2% | 7.2% | 9.3% | 9.9% |
| Return on equity | 16.2% | 9.6% | 6.8% | 7.9% | 10.4% | 10.9% |
| Return on assets | 9.9% | 6.0% | 3.5% | 4.5% | 5.8% | 5.7% |
| Free cash flow yield | 7.9% | 4.8% | 9.6% | 3.2% | 3.3% | 4.3% |
| Revenue growth | 34.8% | 35.1% | 7.4% | 5.5% | 13.8% | 20.9% |
| Earnings growth | 101.1% | 98.6% | -7.8% | -17.9% | 6.8% | 212.1% |
| Current ratio | 1.84x | 2.10x | 1.74x | 1.88x | 1.84x | 1.58x |
| Debt to equity | 0.39x | 0.37x | 0.75x | 0.55x | 0.47x | 0.51x |
| Equity ratio | 61.3% | 61.8% | 51.7% | 57.5% | 55.5% | 52.7% |
| Interest coverage | 6.17x | 2.75x | 2.21x | 2.88x | 4.03x | 3.43x |
| R&D as a share of sales | 0.2% | 0.1% | 0.2% | 0.2% | 0.2% | — |
| Buybacks as a share of market value | 0.1% | -9.3% | -0.1% | 0.0% | -0.5% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.1% | 18.6% | 11.1% |
| Operating income | 50.1% | 23.9% | 12.8% |
| Net income | 54.4% | 26.4% | 23.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.1% | 18.6% | 19.0% | 19.3% |
| Net margin | 11.7% | 9.8% | 9.7% | 9.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.4 | 35.8 | 50.7 | 52.8 | 30.2 | 39.1 | 35.7 | 5.5 | 8.1 |
| Price to sales | 2.4 | 3.3 | 3.1 | 3.8 | 2.8 | 3.9 | 1.4 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.75 | 0.50 | 0.50 | 0.50 | 0.50 |
- 2-for-1 split · 4 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.