S 
4.30
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$20.9m
FY2017FY2026
Net income
$1.8m
FY2017FY2026
Free cash flow
$3.0m
FY2017FY2026
Shareholders' equity
$19.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.9m | $20.5m | $19.7m | $15.1m | $17.1m | $14.8m | $15.4m | $11.6m | $11.0m | $9.7m |
| Gross profit | $10.6m | $9.7m | $9.8m | $7.7m | $8.6m | $7.0m | $7.3m | $5.2m | $5.3m | $4.5m |
| Research and development | $2.6m | $2.7m | $2.9m | $2.1m | $1.7m | $1.6m | $1.4m | $1.3m | $1.3m | $1.2m |
| Operating income | $1.8m | $1.0m | $1.2m | $682,991 | $1.9m | $1.3m | $1.2m | $82,487 | $381,617 | −$178,621 |
| Net income | $1.8m | $1.3m | $1.4m | $635,905 | $2.5m | $1.1m | $1.1m | $161,587 | $368,207 | $95,706 |
| Diluted earnings per share | 0.11 | 0.08 | 0.09 | 0.04 | 0.16 | 0.07 | 0.07 | 0.01 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $26.4m | $23.4m | $23.1m | $20.2m | $17.6m | $16.4m | $14.7m | $12.2m | $11.8m | $10.7m |
| Cash and short-term investments | $14.8m | $11.9m | $11.8m | $11.4m | $10.7m | $8.6m | $7.9m | $5.5m | $6.4m | $4.9m |
| Total liabilities | $6.6m | $5.6m | $6.9m | $5.5m | $3.9m | $5.5m | $5.0m | $3.6m | $3.4m | $2.8m |
| Debt | — | — | −$3.0m | — | — | $1.0m | $707,716 | $870,531 | $1.0m | $1.2m |
| Shareholders' equity | $19.8m | $17.8m | $16.3m | $14.6m | $13.7m | $11.0m | $9.8m | $8.6m | $8.4m | $7.9m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.2m | $525,019 | $1.2m | $1.3m | $2.3m | $725,186 | $3.3m | −$108,980 | $1.8m | $1.0m |
| Capital spending | −$224,558 | −$468,798 | −$794,690 | −$555,867 | −$326,942 | −$350,353 | −$722,241 | −$547,251 | −$189,245 | −$182,837 |
| Free cash flow | $3.0m | $56,221 | $369,176 | $769,172 | $2.0m | $374,833 | $2.5m | −$656,231 | $1.6m | $845,816 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2m | $5.7m | $5.6m | $5.0m | $5.2m | $5.1m | $5.1m | $5.2m |
| Gross profit | $2.8m | $3.2m | $2.8m | $2.5m | $2.6m | $2.7m | $2.4m | $2.3m |
| Operating income | $381,531 | $897,160 | $601,475 | $318,972 | $421,154 | $483,368 | $288,117 | $197,637 |
| Net income | $366,294 | $741,168 | $557,044 | $339,959 | $423,693 | $484,985 | $327,714 | $274,178 |
| Diluted earnings per share | 0.02 | 0.05 | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
| Cash from operations | $1.0m | $1.0m | $3.0m | $1.0m | — | — | — | $1.0m |
| Total assets | $26.4m | $25.9m | $26.4m | $23.9m | $23.2m | $23.4m | $23.4m | $24.3m |
| Cash and short-term investments | $17.8m | $16.7m | $14.8m | $11.7m | $10.6m | $10.9m | $11.9m | $12.7m |
| Shareholders' equity | $21.1m | $20.6m | $19.8m | $19.1m | $18.7m | $18.3m | $17.8m | $17.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 7.1% | 5.9% |
| Operating income | 38.8% | 6.4% | 9.4% |
| Net income | 41.6% | 10.0% | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.0% | 49.6% | 49.4% | 48.5% |
| Operating margin | 6.8% | 6.2% | 7.3% | 6.1% |
| Net margin | 7.4% | 6.8% | 8.2% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.5 | 51.0 | 43.9 | 134.2 | 39.8 | 103.8 | 63.2 | 215.9 | 119.9 | 301.3 |
| Price to sales | 3.2 | 3.2 | 3.2 | 5.7 | 5.9 | 7.8 | 4.6 | 3.0 | 4.0 | 3.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -14% | -19% | -16% | 2% | 39% | 89% | -15% | 47% | 48% | 19% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.